
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 1.9B | 2.4B | 2.2B | 2.0B | 2.1B | 2.4B |
| Cost of goods sold | 445.8M | 409.4M | 579.0M | 569.5M | 544.6M | 467.8M | 505.7M |
| Gross profit | 1.5B | 1.5B | 1.8B | 1.6B | 1.5B | 1.6B | 1.9B |
| Gross profit margin, % | 76.6% | 78.6% | 75.6% | 74.3% | 73.3% | 77.9% | 79.0% |
| Operating expense total | 1.0B | 1.1B | 1.2B | 1.2B | 1.2B | 1.1B | 1.3B |
| Depreciation and amortization | 30.3M | 30.1M | 67.1M | 48.7M | 68.4M | 78.6M | 88.4M |
| EBITDA | 411.9M | 414.3M | 637.1M | 465.2M | 299.3M | 524.0M | 658.7M |
| EBITDA margin, % | 21.6% | 21.7% | 26.9% | 21.0% | 14.7% | 24.8% | 27.4% |
| EBIT | 381.4M | 384.2M | 533.2M | 419.7M | 233.2M | 448.8M | 571.9M |
| EBIT margin, % | 20.0% | 20.1% | 22.5% | 18.9% | 11.4% | 21.2% | 23.8% |
| Interest income | 1.8M | 1.7M | 5.7M | 16.9M | 24.1M | 19.1M | 15.1M |
| Interest expense | 100.0K | ||||||
| Pre tax profit | 386.4M | 398.2M | 539.6M | 478.2M | 385.9M | 587.6M | 651.0M |
| Income tax expense | 148.9M | 152.7M | 164.0M | 162.0M | 127.4M | 185.8M | 202.9M |
| Net Income | 237.4M | 245.5M | 375.6M | 316.3M | 258.5M | 401.8M | 448.1M |