
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822.9B | 861.5B | 786.1B | 732.8B | 918.6B | 1.1T | 1.0T | 1.1T | 1.0T |
| Cost of goods sold | 551.3B | 607.4B | 552.6B | 490.8B | 608.9B | 805.8B | 738.9B | 761.9B | 710.8B |
| Gross profit | 271.5B | 254.1B | 233.5B | 242.1B | 309.7B | 258.6B | 266.7B | 301.5B | 309.1B |
| Gross profit margin, % | 33.0% | 29.5% | 29.7% | 33.0% | 33.7% | 24.3% | 26.5% | 28.3% | 30.3% |
| Operating expense total | 108.3B | 113.8B | 116.9B | 113.8B | 125.0B | 140.9B | 142.3B | 155.0B | 165.5B |
| Depreciation and amortization | 33.5B | 34.6B | 35.1B | 40.5B | 43.3B | 51.4B | 44.6B | 49.1B | 67.7B |
| EBITDA | 165.1B | 141.8B | 117.9B | 129.6B | 187.1B | 120.1B | 126.4B | 149.7B | 146.2B |
| EBITDA margin, % | 20.1% | 16.5% | 15.0% | 17.7% | 20.4% | 11.3% | 12.6% | 14.1% | 14.3% |
| EBIT | 129.3B | 104.8B | 79.0B | 85.1B | 142.3B | 73.3B | 82.3B | 102.2B | 80.6B |
| EBIT margin, % | 15.7% | 12.2% | 10.0% | 11.6% | 15.5% | 6.9% | 8.2% | 9.6% | 7.9% |
| Interest income | 182.0M | 320.0M | 418.0M | 378.0M | 341.0M | 693.0M | 978.0M | 1.4B | 1.4B |
| Interest expense | 1.3B | 1.2B | 1.2B | 1.3B | 1.1B | 1.4B | 2.2B | 2.8B | 3.5B |
| Pre tax profit | 130.3B | 113.3B | 83.6B | 95.1B | 159.7B | 81.6B | 93.7B | 101.4B | 89.3B |
| Income tax expense | 39.1B | 32.3B | 23.7B | 27.2B | 46.3B | 25.3B | 27.0B | 29.9B | 31.9B |
| Net Income | 91.2B | 81.1B | 60.0B | 67.9B | 113.4B | 56.3B | 66.7B | 71.5B | 57.4B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |