
Revenue
FY, 2022
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 6.7B | 6.9B | 8.7B | 9.2B |
| Cost of goods sold | 6.2B | 6.6B | 7.1B | 8.3B | 9.1B |
| Gross profit | 267.0M | 156.0M | (276.0M) | 470.0M | 138.0M |
| Gross profit margin, % | 4.1% | 2.3% | -4.0% | 5.4% | 1.5% |
| Operating expense total | 134.0M | 197.0M | 80.0M | 150.0M | 177.0M |
| Depreciation and amortization | 24.0M | 51.0M | 71.0M | 79.0M | 80.0M |
| EBITDA | 338.0M | (33.0M) | (343.0M) | 314.0M | (29.0M) |
| EBITDA margin, % | 5.2% | -0.5% | -5.0% | 3.6% | -0.3% |
| EBIT | 314.0M | (84.0M) | (414.0M) | 235.0M | (109.0M) |
| EBIT margin, % | 4.8% | -1.2% | -6.0% | 2.7% | -1.2% |
| Interest income | 38.0M | 12.0M | 4.0M | 34.0M | 16.0M |
| Interest expense | 75.0M | 39.0M | 97.0M | 38.0M | 143.0M |
| Pre tax profit | 558.0M | (111.0M) | (502.0M) | 256.0M | (217.0M) |
| Income tax expense | (46.0M) | (29.0M) | (144.0M) | (93.0M) | 16.0M |
| Net Income | 604.0M | (82.0M) | (358.0M) | 349.0M | (233.0M) |