
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 5.4B | 5.0B | 3.9B | 3.7B |
| Cost of goods sold | 3.2B | 3.5B | 3.2B | 2.5B | 2.3B |
| Gross profit | 1.8B | 1.8B | 1.8B | 1.4B | 1.4B |
| Gross profit margin, % | 35.7% | 34.3% | 35.2% | 36.9% | 37.3% |
| Operating expense total | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B |
| Depreciation and amortization | 12.7M | 19.2M | 40.6M | 35.6M | 203.5M |
| EBITDA | 271.4M | 218.7M | 152.4M | (186.8M) | (221.7M) |
| EBITDA margin, % | 5.4% | 4.1% | 3.0% | -4.8% | -6.0% |
| EBIT | 256.5M | 198.4M | 116.5M | (223.1M) | (422.6M) |
| EBIT margin, % | 5.1% | 3.7% | 2.3% | -5.7% | -11.5% |
| Interest income | 4.0K | 5.0K | 11.0K | 40.0K | 513.0K |
| Interest expense | 1.8M | 2.1M | 5.3M | 7.1M | 5.7M |
| Pre tax profit | 272.6M | 207.7M | 109.5M | (231.4M) | (439.0M) |
| Income tax expense | 18.3M | 55.0M | 35.1M | 41.2M | 6.5M |
| Net Income | 254.3M | 152.8M | 74.4M | (272.7M) | (445.6M) |