
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.3B | 12.7B | 11.8B | 9.9B | 10.7B | 11.9B | 12.5B | 12.0B |
| Cost of goods sold | 8.6B | 8.8B | 8.7B | 7.6B | 8.2B | 8.6B | 8.8B | 9.0B |
| Gross profit | 3.7B | 4.0B | 3.2B | 2.3B | 2.5B | 3.2B | 3.7B | 3.1B |
| Gross profit margin, % | 30.3% | 31.2% | 26.8% | 23.3% | 23.3% | 27.2% | 29.5% | 25.6% |
| Operating expense total | 2.0B | 2.0B | 1.9B | 1.8B | 1.8B | 1.9B | 2.0B | 2.0B |
| Depreciation and amortization | 1.2B | 1.1B | 1.3B | 1.1B | 1.4B | 1.3B | 1.4B | 1.6B |
| EBITDA | 2.0B | 2.3B | 1.5B | 654.2M | 808.3M | 1.6B | 1.9B | 1.3B |
| EBITDA margin, % | 15.9% | 17.8% | 13.1% | 6.6% | 7.6% | 13.1% | 15.3% | 10.6% |
| EBIT | 910.9M | 1.5B | 440.3M | (165.3M) | (281.1M) | 553.4M | 992.4M | 161.6M |
| EBIT margin, % | 7.4% | 11.6% | 3.7% | -1.7% | -2.6% | 4.7% | 7.9% | 1.3% |
| Interest income | 1.1M | 841.0K | 985.0K | 802.0K | 304.0K | 739.0K | 2.0M | 5.9M |
| Interest expense | 19.1M | 19.5M | 18.5M | 19.8M | 58.3M | 64.6M | 56.0M | 55.7M |
| Pre tax profit | 1.0B | 1.6B | 497.6M | (2.1M) | (109.8M) | 579.4M | 963.7M | 2.5B |
| Income tax expense | 335.3M | 454.3M | 285.8M | 77.3M | 99.5M | 121.0M | 300.1M | 375.0M |
| Net Income | 683.2M | 1.1B | 211.8M | (79.4M) | (209.3M) | 458.4M | 663.6M | 2.1B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |