
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43.8B | 46.7B | 47.4B | 42.1B | 41.5B | 44.3B | 47.2B | 57.6B |
| Cost of goods sold | 31.6B | 32.9B | 34.4B | 30.3B | 29.5B | 32.3B | 33.3B | 40.6B |
| Gross profit | 12.2B | 13.8B | 13.0B | 11.8B | 12.1B | 12.0B | 13.9B | 17.0B |
| Gross profit margin, % | 27.8% | 29.5% | 27.4% | 28.0% | 29.0% | 27.1% | 29.4% | 29.5% |
| Operating expense total | 9.6B | 10.0B | 9.9B | 9.4B | 9.3B | 9.7B | 10.2B | 11.0B |
| Depreciation and amortization | 1.2B | 1.3B | 1.2B | 1.1B | 1.1B | 2.1B | 868.0M | 1.2B |
| EBITDA | 2.6B | 3.9B | 3.1B | 2.4B | 2.8B | 2.4B | 3.7B | 6.1B |
| EBITDA margin, % | 6.0% | 8.3% | 6.6% | 5.7% | 6.7% | 5.5% | 7.8% | 10.6% |
| EBIT | 1.4B | 2.5B | 1.9B | 1.2B | 1.6B | 480.0M | 2.9B | 4.8B |
| EBIT margin, % | 3.1% | 5.4% | 3.9% | 2.9% | 3.9% | 1.1% | 6.2% | 8.4% |
| Interest income | 5.0M | 5.0M | 5.0M | 4.0M | 4.0M | 4.0M | 5.0M | 6.0M |
| Interest expense | 78.0M | 75.0M | 71.0M | 57.0M | 54.0M | 52.0M | 74.0M | 135.0M |
| Pre tax profit | 1.5B | 2.7B | 2.0B | 1.5B | 2.0B | 1.2B | 3.1B | 4.9B |
| Income tax expense | 409.0M | 662.0M | 551.0M | 493.0M | 504.0M | 302.0M | 854.0M | 1.0B |
| Net Income | 1.1B | 2.0B | 1.5B | 972.0M | 1.5B | 938.0M | 2.3B | 3.9B |