
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9T | 6.3T | 6.2T | 5.9T | 5.3T | 7.8T | 6.9T | 6.8T | 6.3T |
| Cost of goods sold | 5.0T | 5.5T | 5.6T | (358.2B) | 5.6T | ||||
| Gross profit | 869.6B | 872.7B | 652.2B | 5.9T | 5.3T | 7.8T | 7.3T | 6.8T | 726.7B |
| Gross profit margin, % | 14.9% | 13.8% | 10.5% | 100.0% | 100.0% | 100.0% | 105.2% | 100.0% | 11.5% |
| Operating expense total | 19.8B | 18.7B | 17.9B | 5.3T | 5.3T | 7.7T | 6.6T | 6.2T | |
| Depreciation and amortization | 561.3B | 541.8B | 433.0B | 412.0B | 419.2B | 341.1B | 358.2B | 367.5B | 389.0B |
| EBITDA | 887.8B | 879.1B | 933.8B | 656.1B | 85.5B | 111.0B | 839.2B | 702.2B | 865.1B |
| EBITDA margin, % | 15.2% | 13.9% | 15.0% | 11.2% | 1.6% | 1.4% | 12.1% | 10.3% | 13.7% |
| EBIT | 380.5B | 300.5B | 105.6B | 225.5B | (385.7B) | (170.1B) | 385.3B | 307.3B | (388.2B) |
| EBIT margin, % | 6.5% | 4.7% | 1.7% | 3.8% | -7.3% | -2.2% | 5.6% | 4.5% | -6.1% |
| Interest income | 1.6B | 424.0M | 343.0M | 461.0M | 364.0M | 279.0M | 909.0M | 3.0B | 5.5B |
| Interest expense | 63.2B | 55.5B | 44.0B | 42.7B | 44.6B | 48.3B | 58.0B | 69.6B | 92.6B |
| Pre tax profit | 327.8B | 258.6B | 69.3B | 190.4B | 14.1B | (111.9B) | 302.3B | 198.7B | (394.4B) |
| Income tax expense | 9.6B | 26.1B | 17.7B | 8.6B | 7.6B | 11.1B | 32.7B | 36.9B | 60.3B |
| Net Income | 318.3B | 232.6B | 51.6B | 181.8B | 6.5B | (123.0B) | 269.6B | 161.8B | (454.7B) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |