
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79.1B | 81.8B | 80.6B | 76.4B | 80.7B | 84.1B | 86.5B | 94.8B |
| Cost of goods sold | 61.3B | 64.8B | 63.5B | 59.2B | 63.2B | 69.7B | 70.4B | 76.3B |
| Gross profit | 17.8B | 16.9B | 17.1B | 17.2B | 17.5B | 14.4B | 16.1B | 18.5B |
| Gross profit margin, % | 22.5% | 20.7% | 21.2% | 22.6% | 21.7% | 17.1% | 18.6% | 19.5% |
| Operating expense total | 7.2B | 7.2B | 7.6B | 7.3B | 6.9B | 6.6B | 7.4B | 7.9B |
| Depreciation and amortization | 6.9B | 7.1B | 6.6B | 10.5B | 6.4B | 6.4B | 6.7B | 7.4B |
| EBITDA | 9.4B | 11.4B | 11.5B | 12.1B | 11.6B | 9.7B | 12.0B | 12.1B |
| EBITDA margin, % | 11.9% | 13.9% | 14.3% | 15.9% | 14.4% | 11.5% | 13.8% | 12.8% |
| EBIT | 2.3B | 4.4B | 3.8B | 1.2B | 6.7B | 3.5B | 5.9B | 4.7B |
| EBIT margin, % | 2.9% | 5.4% | 4.7% | 1.6% | 8.3% | 4.1% | 6.8% | 5.0% |
| Interest income | 61.0M | 5.0M | 8.0M | |||||
| Interest expense | 245.0M | 205.0M | 187.0M | 197.0M | 137.0M | 137.0M | 155.0M | 203.0M |
| Pre tax profit | 3.4B | 5.6B | 4.5B | 7.7B | 7.3B | 5.4B | 5.9B | 5.5B |
| Income tax expense | 1.0B | 1.1B | 620.0M | 1.9B | 1.9B | 1.1B | 1.1B | 1.6B |
| Net Income | 2.3B | 4.5B | 3.9B | 5.8B | 5.4B | 4.3B | 4.8B | 3.9B |