
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63.8B | 62.5B | 59.9B | 52.9B | 52.8B | 55.9B | 52.8B | 45.7B |
| Cost of goods sold | 49.2B | 48.8B | 44.9B | 39.2B | 37.9B | 39.4B | 38.2B | 32.8B |
| Gross profit | 14.7B | 13.7B | 15.0B | 13.6B | 14.9B | 16.5B | 14.6B | 12.9B |
| Gross profit margin, % | 23.0% | 21.9% | 25.1% | 25.8% | 28.3% | 29.5% | 27.6% | 28.2% |
| Operating expense total | 10.7B | 10.9B | 10.9B | 10.0B | 9.7B | 10.8B | 10.4B | 9.3B |
| Depreciation and amortization | 1.2B | 4.2B | 1.1B | 1.7B | 1.6B | 1.5B | 2.1B | 1.3B |
| EBITDA | 4.0B | 2.9B | 3.8B | 3.4B | 5.5B | 6.0B | 3.2B | 3.5B |
| EBITDA margin, % | 6.2% | 4.7% | 6.4% | 6.5% | 10.4% | 10.7% | 6.1% | 7.7% |
| EBIT | 3.3B | (1.2B) | 2.6B | 1.2B | 3.8B | 4.9B | 3.4B | 7.1B |
| EBIT margin, % | 5.1% | -2.0% | 4.4% | 2.3% | 7.2% | 8.8% | 6.5% | 15.6% |
| Interest income | 19.0M | 27.0M | 28.0M | 19.0M | 7.0M | 36.0M | 117.0M | 180.0M |
| Interest expense | 12.0M | 10.0M | 8.0M | 10.0M | 10.0M | 15.0M | 21.0M | 8.0M |
| Pre tax profit | 4.5B | 118.0M | 3.2B | 2.1B | 5.0B | 5.1B | 4.1B | 12.5B |
| Income tax expense | 2.0B | 1.8B | 1.4B | 1.1B | 1.9B | 1.8B | (35.0M) | 4.0B |
| Net Income | 2.4B | (1.6B) | 1.8B | 922.0M | 3.2B | 3.2B | 4.2B | 8.4B |