
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.0B | 12.8B | 11.7B | 12.2B | 14.2B | 15.4B | 16.3B | 17.3B |
| Cost of goods sold | 9.9B | 10.6B | 9.6B | 10.0B | 11.7B | 12.7B | 13.4B | 14.3B |
| Gross profit | 2.1B | 2.2B | 2.1B | 2.2B | 2.5B | 2.8B | 2.9B | 3.1B |
| Gross profit margin, % | 17.2% | 17.0% | 17.6% | 17.9% | 17.9% | 18.1% | 17.9% | 17.8% |
| Operating expense total | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B | 1.3B | 1.4B |
| Depreciation and amortization | 16.0M | 12.5M | 34.5M | 38.8M | 47.6M | 38.0M | 40.4M | 42.2M |
| EBITDA | 912.1M | 1.0B | 949.5M | 1.1B | 1.4B | 1.6B | 1.6B | 1.7B |
| EBITDA margin, % | 7.6% | 8.1% | 8.1% | 9.2% | 9.7% | 10.1% | 9.9% | 9.8% |
| EBIT | 894.8M | 1.0B | 915.8M | 1.1B | 1.3B | 1.5B | 1.6B | 1.7B |
| EBIT margin, % | 7.5% | 8.0% | 7.8% | 8.8% | 9.3% | 9.8% | 9.7% | 9.6% |
| Interest expense | 19.0K | |||||||
| Pre tax profit | 902.6M | 1.0B | 923.2M | 1.1B | 1.3B | 1.5B | 1.6B | 1.6B |
| Income tax expense | 292.1M | 386.9M | 291.6M | 337.2M | 394.6M | 405.5M | 501.3M | 432.3M |
| Net Income | 610.5M | 651.3M | 631.6M | 748.5M | 942.7M | 1.1B | 1.1B | 1.2B |