
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 428.9B | 461.2B | 485.6B | 434.8B | 515.3B | 706.1B | 633.0B | 656.0B |
| Cost of goods sold | 263.3B | 307.4B | 322.2B | 278.2B | 325.1B | 518.8B | 453.8B | 477.1B |
| Gross profit | 165.6B | 153.8B | 163.4B | 156.6B | 190.2B | 187.3B | 179.1B | 178.9B |
| Gross profit margin, % | 38.6% | 33.3% | 33.7% | 36.0% | 36.9% | 26.5% | 28.3% | 27.3% |
| Operating expense total | 105.6B | 99.9B | 104.5B | 105.6B | 135.8B | 107.3B | 107.1B | 110.0B |
| Depreciation and amortization | 36.5B | 36.1B | 40.1B | 42.2B | 37.1B | 37.0B | 43.0B | 39.5B |
| EBITDA | 60.0B | 53.9B | 58.9B | 50.8B | 54.4B | 80.8B | 72.1B | 63.1B |
| EBITDA margin, % | 14.0% | 11.7% | 12.1% | 11.7% | 10.6% | 11.4% | 11.4% | 9.6% |
| EBIT | 21.4B | 17.5B | 18.3B | 8.1B | 16.8B | 46.8B | 36.4B | 26.2B |
| EBIT margin, % | 5.0% | 3.8% | 3.8% | 1.9% | 3.3% | 6.6% | 5.7% | 4.0% |
| Interest income | 215.0M | 10.0M | 377.0M | 305.0M | 210.0M | 499.0M | 971.0M | 1.1B |
| Interest expense | 821.0M | 672.0M | 821.0M | 744.0M | 726.0M | 955.0M | 842.0M | 1.1B |
| Pre tax profit | 25.6B | 21.1B | 23.4B | 13.3B | 21.3B | 47.4B | 40.2B | 37.6B |
| Income tax expense | 7.6B | 6.2B | 7.1B | 4.7B | 5.9B | 13.7B | 12.8B | 12.2B |
| Net Income | 18.0B | 14.8B | 16.3B | 8.6B | 15.5B | 33.7B | 27.3B | 25.5B |