
Stock Price
2024-10-29
Market Capitalization
2024-10-25
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 477.7M | 719.3M | 1.1B | 1.2B | 1.3B | 1.3B |
| Gross profit | 1.1B | 1.1B | 665.0M | 805.2M | 1.1B | 1.2B | 1.3B | 1.3B |
| Gross profit margin, % | 100.0% | 139.2% | 111.9% | 101.0% | 100.4% | 100.8% | 100.0% | |
| Operating expense total | 836.7M | 846.0M | 706.8M | 718.6M | 925.1M | 990.7M | 1.1B | 1.1B |
| Depreciation and amortization | 91.0M | 119.6M | 133.2M | 122.2M | 119.2M | 109.5M | 108.7M | 117.9M |
| EBITDA | 222.1M | 205.3M | (41.8M) | 86.6M | 216.7M | 227.9M | 271.0M | 281.0M |
| EBITDA margin, % | 19.5% | -8.8% | 12.0% | 19.2% | 18.8% | 20.5% | 20.9% | |
| EBIT | 131.1M | 220.2M | (175.0M) | (35.6M) | 97.5M | 118.4M | 162.3M | 163.1M |
| EBIT margin, % | 20.9% | -36.6% | -4.9% | 8.6% | 9.8% | 12.3% | 12.1% | |
| Interest income | 1.1M | 100.0K | ||||||
| Interest expense | 11.6M | 12.0M | 10.5M | 11.7M | 10.6M | 8.7M | 8.2M | 7.8M |
| Pre tax profit | 120.6M | 209.1M | (185.1M) | (47.6M) | 87.5M | 111.1M | 155.4M | 156.3M |
| Income tax expense | 26.4M | 41.7M | (42.2M) | (6.1M) | 22.4M | 24.8M | 31.8M | 34.8M |
| Net Income | 94.2M | 167.4M | (142.9M) | (41.5M) | 65.1M | 86.3M | 123.6M | 121.5M |