
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 2.8B | 2.5B | 2.5B | 2.6B | 2.7B | 2.6B | 2.6B |
| Cost of goods sold | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B | 1.5B | 1.4B | 1.4B |
| Gross profit | 1.2B | 1.3B | 1.1B | 1.1B | 1.2B | 1.3B | 1.2B | 1.2B |
| Gross profit margin, % | 47.0% | 47.7% | 45.6% | 45.5% | 47.4% | 45.7% | 45.4% | 45.4% |
| Operating expense total | 931.7M | 943.7M | 876.6M | 836.4M | 859.6M | 858.6M | 849.9M | 842.4M |
| Depreciation and amortization | 135.4M | 137.6M | 115.7M | 113.6M | 199.2M | 172.9M | 179.3M | 147.8M |
| EBITDA | 308.8M | 375.6M | 245.1M | 294.5M | 367.3M | 395.0M | 327.1M | 340.9M |
| EBITDA margin, % | 11.7% | 13.6% | 10.0% | 11.9% | 14.2% | 14.4% | 12.6% | 13.1% |
| EBIT | 173.6M | 237.5M | 119.9M | 176.0M | 159.8M | 246.5M | 159.9M | 190.0M |
| EBIT margin, % | 6.6% | 8.6% | 4.9% | 7.1% | 6.2% | 9.0% | 6.2% | 7.3% |
| Interest income | 14.0K | 14.0K | 13.0K | 12.0K | 14.0K | 12.0K | 103.0K | 1.6M |
| Interest expense | 3.5M | 3.1M | 3.2M | 3.5M | 3.0M | 2.2M | 1.3M | 1.3M |
| Pre tax profit | 176.4M | 238.7M | 122.1M | 176.3M | 159.0M | 242.7M | 159.1M | 188.4M |
| Income tax expense | 66.7M | 78.6M | 50.4M | 55.4M | 58.4M | 84.8M | 58.9M | 62.9M |
| Net Income | 109.8M | 160.1M | 71.7M | 120.9M | 100.7M | 157.9M | 100.2M | 125.5M |