
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 381.4M | 312.7M | 165.3M | 253.6M | 274.9M | 362.6M | 254.9M | 201.3M |
| Cost of goods sold | 242.5M | 212.8M | 115.8M | 181.3M | 234.6M | 311.0M | 197.2M | 149.8M |
| Gross profit | 181.5M | 112.0M | 75.3M | 81.3M | 46.1M | 66.6M | 104.8M | 65.4M |
| Gross profit margin, % | 47.6% | 35.8% | 45.5% | 32.1% | 16.8% | 18.4% | 41.1% | 32.5% |
| Operating expense total | 63.2M | 47.3M | 52.9M | 57.2M | 27.6M | 53.5M | 47.0M | 34.2M |
| Depreciation and amortization | 3.3M | 1.7M | 1.6M | 939.0K | 1.0M | 1.0M | 4.6M | 7.1M |
| EBITDA | 118.3M | 64.7M | 22.3M | 24.0M | 18.0M | 13.2M | 57.5M | 31.2M |
| EBITDA margin, % | 31.0% | 20.7% | 13.5% | 9.5% | 6.5% | 3.6% | 22.5% | 15.5% |
| EBIT | 115.0M | 63.0M | 20.7M | 23.1M | 17.2M | 12.5M | 52.8M | 27.3M |
| EBIT margin, % | 30.1% | 20.2% | 12.5% | 9.1% | 6.3% | 3.5% | 20.7% | 13.6% |
| Interest income | 5.2M | 3.6M | 4.1M | 1.3M | 2.0M | 4.6M | 3.2M | 1.5M |
| Interest expense | 11.2M | 12.9M | 5.1M | 6.5M | 8.4M | 5.3M | 8.7M | 8.1M |
| Pre tax profit | 103.5M | 53.0M | 16.2M | 12.7M | 5.8M | 16.7M | 39.9M | 21.0M |
| Income tax expense | 30.9M | 16.6M | 14.0M | 20.3M | 7.5M | 10.8M | 12.5M | 5.1M |
| Net Income | 72.6M | 36.3M | 2.2M | (7.6M) | (1.7M) | 5.9M | 27.5M | 16.0M |