
Stock Price
2023-11-15
Market Capitalization
2023-11-15
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.8M | 15.3M | 17.1M | 14.9M | 14.4M | 14.6M | 558.9M | ||
| Cost of goods sold | 3.2M | 3.0M | 2.3M | 5.8M | 6.1M | 159.4M | |||
| Gross profit | 14.1M | 12.5M | 21.1M | 9.6M | 8.3M | 14.6M | 403.7M | 3.8M | |
| Gross profit margin, % | 84.2% | 82.0% | 123.1% | 64.4% | 58.0% | 100.0% | 72.2% | ||
| Operating expense total | 12.4M | 12.2M | 11.8M | 7.6M | 9.9M | 19.4M | 432.0K | 273.0M | |
| Depreciation and amortization | 1.2M | 1.3M | 2.2M | 1.7M | 1.6M | 1.3M | 42.9M | 6.4M | |
| EBITDA | 1.7M | 294.0K | 8.9M | 1.9M | (1.6M) | (4.8M) | (432.0K) | 130.7M | 3.8M |
| EBITDA margin, % | 10.4% | 1.9% | 52.0% | 12.9% | -11.2% | -32.6% | 23.4% | ||
| EBIT | 508.0K | (1.0M) | 6.7M | 248.0K | (3.2M) | (6.1M) | (432.0K) | 87.9M | (3.5M) |
| EBIT margin, % | 3.0% | -6.6% | 39.1% | 1.7% | -22.1% | -41.7% | 15.7% | ||
| Interest income | 2.0K | 25.0K | 202.0K | 93.0K | 426.0K | ||||
| Interest expense | 36.0K | 15.0K | 33.0K | 40.0K | 37.0K | 2.0K | 1.0K | 3.7M | |
| Pre tax profit | 544.0K | (1.1M) | 6.7M | 516.0K | (3.0M) | (6.1M) | (516.0K) | 87.9M | (6.7M) |
| Income tax expense | 360.0K | 254.0K | 155.0K | (116.0K) | (1.3M) | 3.0K | 20.4M | 276.0K | |
| Net Income | 184.0K | (1.3M) | 6.5M | 632.0K | (1.7M) | (6.1M) | (516.0K) | 67.5M | (7.0M) |