
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 405.6B | 420.8B | 443.7B | 448.4B | 482.5B | 508.4B | 549.0B | 571.7B |
| Cost of goods sold | 308.7B | 313.0B | 325.7B | 321.1B | 337.7B | 350.8B | 379.4B | 391.9B |
| Gross profit | 96.9B | 107.7B | 118.1B | 127.3B | 144.8B | 157.6B | 169.6B | 179.8B |
| Gross profit margin, % | 23.9% | 25.6% | 26.6% | 28.4% | 30.0% | 31.0% | 30.9% | 31.4% |
| Operating expense total | 51.6B | 56.7B | 61.1B | 68.0B | 74.1B | 79.4B | 87.1B | 91.2B |
| Depreciation and amortization | 14.4B | 14.6B | 19.5B | 15.5B | 17.4B | 16.8B | 19.1B | 23.8B |
| EBITDA | 44.7B | 50.7B | 57.1B | 53.3B | 69.7B | 77.1B | 82.4B | 89.4B |
| EBITDA margin, % | 11.0% | 12.1% | 12.9% | 11.9% | 14.4% | 15.2% | 15.0% | 15.6% |
| EBIT | 29.3B | 19.4B | 36.0B | 35.2B | 51.5B | 61.0B | 67.6B | 66.8B |
| EBIT margin, % | 7.2% | 4.6% | 8.1% | 7.8% | 10.7% | 12.0% | 12.3% | 11.7% |
| Interest income | 28.0M | 196.0M | 259.0M | 246.0M | 443.0M | 563.0M | 401.0M | 405.0M |
| Interest expense | 330.0M | 327.0M | 233.0M | 227.0M | 322.0M | 235.0M | 380.0M | 495.0M |
| Pre tax profit | 31.5B | 38.8B | 44.6B | 44.8B | 61.5B | 81.5B | 69.2B | 74.1B |
| Income tax expense | 10.2B | 12.0B | 14.3B | 16.6B | 20.3B | 22.9B | 18.9B | 22.1B |
| Net Income | 21.3B | 26.7B | 30.4B | 28.3B | 41.2B | 58.6B | 50.2B | 52.0B |