
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.0K | 145.0K | 794.0K | 1.1M | 1.6M | 2.9M | 4.9M | 1.6M |
| Cost of goods sold | 9.0K | 44.0K | 285.0K | 282.0K | 1.6M | 1.3M | 4.4M | 2.2M |
| Gross profit | 19.0K | 101.0K | 509.0K | 841.0K | 25.0K | 1.6M | 6.7M | (608.0K) |
| Gross profit margin, % | 67.9% | 69.7% | 64.1% | 74.9% | 1.5% | 55.4% | 136.2% | -38.6% |
| Operating expense total | 547.0K | 995.0K | 846.0K | 1.7M | 1.4M | 2.7M | 3.2M | 2.9M |
| Depreciation and amortization | 5.0K | 106.0K | 474.0K | 206.0K | 565.0K | 1.3M | 2.3M | 1.3M |
| EBITDA | (528.0K) | (894.0K) | (337.0K) | (874.0K) | (1.4M) | (1.1M) | 3.5M | (3.5M) |
| EBITDA margin, % | -1885.7% | -616.6% | -42.4% | -77.8% | -82.8% | -37.9% | 71.0% | -220.4% |
| EBIT | (533.0K) | (1.0M) | (811.0K) | (1.1M) | (1.9M) | (2.4M) | 1.2M | (4.8M) |
| EBIT margin, % | -1903.6% | -689.7% | -102.1% | -96.2% | -117.1% | -81.8% | 23.6% | -304.5% |
| Interest income | 204.0K | 150.0K | ||||||
| Interest expense | 3.0K | 46.0K | 147.0K | 140.0K | 252.0K | 403.0K | 664.0K | |
| Pre tax profit | (547.0K) | (1.1M) | (858.0K) | (1.2M) | (2.0M) | (2.4M) | 63.0K | (5.8M) |
| Income tax expense | (18.0K) | (33.0K) | 55.0K | 28.0K | (48.0K) | 10.0K | 76.0K | 71.0K |
| Net Income | (529.0K) | (1.1M) | (913.0K) | (1.3M) | (1.9M) | (2.4M) | (13.0K) | (5.9M) |