
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 42.8B | 43.0B | 39.9B | 36.6B | 40.9B | 45.3B | 47.9B | 49.3B |
| Cost of goods sold | 31.9B | 32.4B | 30.4B | 27.6B | 31.0B | 35.3B | 35.3B | 36.4B |
| Gross profit | 10.9B | 10.6B | 9.5B | 8.9B | 9.9B | 10.0B | 12.5B | 12.9B |
| Gross profit margin, % | 25.4% | 24.6% | 23.8% | 24.4% | 24.2% | 22.1% | 26.2% | 26.1% |
| Operating expense total | 6.1B | 6.3B | 6.1B | 5.6B | 6.0B | 6.3B | 6.7B | 7.1B |
| Depreciation and amortization | 2.1B | 2.3B | 2.6B | 2.2B | 2.6B | 2.6B | 2.7B | 3.0B |
| EBITDA | 4.8B | 4.3B | 3.4B | 3.4B | 3.9B | 3.7B | 5.9B | 5.8B |
| EBITDA margin, % | 11.1% | 10.0% | 8.6% | 9.2% | 9.5% | 8.1% | 12.3% | 11.8% |
| EBIT | 2.7B | 2.0B | 977.0M | 1.1B | 1.2B | 1.3B | 3.7B | 3.1B |
| EBIT margin, % | 6.4% | 4.7% | 2.5% | 3.0% | 3.0% | 2.9% | 7.8% | 6.3% |
| Interest income | 45.4M | 50.9M | 75.2M | 47.4M | 42.4M | 64.4M | 186.0M | 303.2M |
| Interest expense | 35.1M | 45.8M | 27.4M | 16.7M | 16.8M | 12.4M | 21.7M | 35.1M |
| Pre tax profit | 2.9B | 2.3B | 1.3B | 1.5B | 1.8B | 1.9B | 4.5B | 3.3B |
| Income tax expense | 757.1M | 500.4M | 934.9M | 572.5M | 813.0M | 760.2M | 1.1B | (456.7M) |
| Net Income | 2.1B | 1.8B | 385.1M | 928.7M | 1.0B | 1.1B | 3.4B | 3.8B |