
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 4.9B | 2.9B | 4.4B | 5.5B | 5.0B | 4.6B | 4.6B |
| Cost of goods sold | 1.3B | 2.1B | 1.2B | 1.7B | 2.3B | 2.4B | 2.0B | 2.3B |
| Gross profit | 2.0B | 2.8B | 1.6B | 2.7B | 3.2B | 2.6B | 2.6B | 2.4B |
| Gross profit margin, % | 56.8% | 56.9% | 61.0% | 57.9% | 52.8% | 56.9% | 50.9% | |
| Operating expense total | 1.9B | 2.4B | 2.2B | (2.1B) | 2.4B | 2.5B | 2.5B | 2.6B |
| Depreciation and amortization | 35.2M | 161.3M | 177.8M | (158.7M) | 174.1M | 214.2M | 97.4M | 74.5M |
| EBITDA | 64.5M | 355.8M | (511.4M) | 643.3M | 775.6M | 173.7M | 118.6M | (275.2M) |
| EBITDA margin, % | 7.3% | -17.8% | 14.5% | 14.2% | 3.5% | 2.6% | -5.9% | |
| EBIT | 29.4M | 190.9M | (689.2M) | 493.2M | 688.0M | (32.1M) | 91.1M | (332.0M) |
| EBIT margin, % | 3.9% | -23.9% | 11.1% | 12.6% | -0.6% | 2.0% | -7.2% | |
| Interest income | 18.8M | 14.5M | 5.8M | 1.2M | 997.0K | 1.0M | 2.0M | 8.5M |
| Interest expense | 226.0K | 401.0K | 231.0K | 183.0K | 55.0K | |||
| Pre tax profit | 131.2M | 247.1M | (678.5M) | 734.4M | 993.4M | 73.8M | 401.7M | (254.9M) |
| Income tax expense | 24.0M | 47.3M | 2.3M | 2.9M | 163.1M | 118.0M | 36.3M | 83.4M |
| Net Income | 107.2M | 199.8M | (680.8M) | 737.3M | 830.4M | (44.2M) | 365.4M | (338.3M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |