
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.3B | 3.5B | 4.3B | 3.8B | 4.3B | 4.8B |
| Cost of goods sold | 1.5B | 2.2B | 2.6B | 2.3B | 2.5B | 2.6B |
| Gross profit | 825.8M | 1.3B | 1.7B | 1.5B | 1.8B | 2.3B |
| Gross profit margin, % | 35.6% | 37.0% | 39.1% | 39.6% | 42.5% | 46.6% |
| Operating expense total | 874.9M | 1.3B | 1.8B | 2.0B | 1.9B | 2.0B |
| Depreciation and amortization | 9.9M | 50.9M | 334.6M | 50.3M | 50.8M | 56.9M |
| EBITDA | (49.1M) | (49.9M) | (138.0M) | (504.9M) | (21.7M) | 253.6M |
| EBITDA margin, % | -2.1% | -1.4% | -3.2% | -13.3% | -0.5% | 5.2% |
| EBIT | (63.3M) | (118.6M) | (472.7M) | (567.8M) | (61.4M) | 210.9M |
| EBIT margin, % | -2.7% | -3.4% | -11.0% | -14.9% | -1.4% | 4.4% |
| Interest income | 8.0K | 7.0K | 17.0K | 18.0K | 128.0K | 2.5M |
| Interest expense | 2.2M | 1.5M | 1.2M | 672.0K | 214.0K | 31.0K |
| Pre tax profit | (64.9M) | (119.7M) | (470.6M) | (757.5M) | (65.7M) | 211.7M |
| Income tax expense | 763.0K | (10.5M) | 17.9M | 6.7M | 3.7M | 37.2M |
| Net Income | (65.7M) | (109.2M) | (488.5M) | (764.3M) | (69.3M) | 174.5M |