
Revenue
Y, 2021
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | Y, 2021 |
|---|---|---|---|---|
| Revenue | 7.7M | 7.1M | 6.9M | 732.5K |
| Cost of goods sold | 3.2M | 1.9M | 4.3M | 564.3K |
| Gross profit | 4.5M | 5.2M | 2.6M | 168.2K |
| Gross profit margin, % | 58.5% | 73.2% | 38.1% | 23.0% |
| General and administrative expense | 2.5M | 2.5M | 3.4M | 1.3M |
| Operating expense total | 4.9M | 6.0M | 7.1M | 3.3M |
| Depreciation and amortization | 241.3K | 433.1K | 459.5K | 163.9K |
| EBIT | 90.0K | (420.7K) | (4.0M) | (3.1M) |
| EBIT margin, % | 1.2% | -5.9% | -58.3% | -420.7% |
| Interest income | 401.0 | |||
| Interest expense | 50.3K | 46.1K | 24.2K | 7.6K |
| Pre tax profit | 15.0K | (435.2K) | (4.0M) | (3.1M) |
| Income tax expense | 14.4K | |||
| Net Income | 592.0 | (435.2K) | (4.0M) | (3.1M) |