
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.4M | 9.6M | 37.3M | 44.2M | 50.7M | 40.6M | 24.5M | 14.8M |
| Cost of goods sold | 1.5M | 996.0K | 1.3M | 457.0K | ||||
| Gross profit | 7.4M | 9.6M | 38.3M | 43.5M | 49.4M | 40.2M | 24.6M | 14.8M |
| Gross profit margin, % | 100.0% | 100.0% | 102.6% | 98.3% | 97.4% | 99.1% | 100.2% | 99.8% |
| Operating expense total | 9.3M | 11.2M | 46.3M | 118.5M | 76.5M | 47.2M | 48.6M | 46.7M |
| Depreciation and amortization | 6.6M | 6.5M | 8.2M | 5.2M | 4.6M | 3.9M | ||
| EBITDA | (1.9M) | (1.6M) | (8.0M) | (75.0M) | (27.1M) | (7.0M) | (24.0M) | (32.0M) |
| EBITDA margin, % | -26.1% | -17.2% | -21.5% | -169.7% | -53.5% | -17.3% | -98.1% | -216.0% |
| EBIT | (1.9M) | (1.6M) | (14.7M) | (81.6M) | (35.4M) | (11.3M) | (28.7M) | (35.9M) |
| EBIT margin, % | -26.1% | -17.2% | -39.3% | -184.4% | -69.7% | -27.9% | -117.0% | -242.6% |
| Interest income | 90.0K | 103.0K | 119.0K | 3.0M | 13.7M | 12.1M | 18.0M | 1.8M |
| Interest expense | 10.0K | 2.2M | 5.2M | 18.4M | 12.9M | 20.6M | 28.5M | |
| Pre tax profit | (12.3M) | (1.7M) | (15.1M) | (84.6M) | (43.1M) | (15.1M) | (33.0M) | (66.1M) |
| Income tax expense | (668.0K) | (296.0K) | (1.4M) | (1.9M) | 1.6M | 326.0K | 3.3M | 6.7M |
| Net Income | (11.7M) | (1.4M) | (13.7M) | (82.7M) | (44.7M) | (15.4M) | (36.3M) | (72.8M) |