
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9B | 7.2B | 4.2B | 3.4B | 7.5B | 8.7B | 8.6B | 5.9B |
| Cost of goods sold | 3.5B | 4.2B | 2.8B | 2.6B | 4.1B | 4.6B | 4.7B | 3.5B |
| Gross profit | 2.4B | 3.0B | 1.4B | 874.0M | 3.4B | 4.1B | 3.9B | 2.3B |
| Gross profit margin, % | 40.4% | 41.5% | 25.3% | 45.0% | 47.3% | 44.9% | 39.9% | |
| Operating expense total | 1.4B | 1.7B | 1.4B | 1.3B | 1.6B | 1.9B | 2.1B | 1.8B |
| Depreciation and amortization | 57.0M | 62.0M | 57.0M | 46.0M | 52.0M | 117.0M | 67.0M | 117.0M |
| EBITDA | 962.0M | 1.3B | (29.0M) | (402.0M) | 1.8B | 2.2B | 1.8B | 553.0M |
| EBITDA margin, % | 16.4% | 17.8% | -11.7% | 24.0% | 25.2% | 20.9% | 9.4% | |
| EBIT | 895.0M | 1.2B | (80.0M) | (446.0M) | 1.7B | 2.1B | 1.8B | 456.0M |
| EBIT margin, % | 15.2% | 16.6% | -12.9% | 23.2% | 24.0% | 20.3% | 7.7% | |
| Interest income | 28.0M | 43.0M | 17.0M | 22.0M | 29.0M | 77.0M | 63.0M | 77.0M |
| Interest expense | 1.0M | |||||||
| Pre tax profit | 894.0M | 1.4B | 20.0M | (251.0M) | 2.1B | 2.5B | 2.1B | 674.0M |
| Income tax expense | (129.0M) | 323.0M | 188.0M | 39.0M | 343.0M | 201.0M | 626.0M | 247.0M |
| Net Income | 1.0B | 1.0B | (168.0M) | (290.0M) | 1.7B | 2.3B | 1.5B | 427.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |