
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8M | 824.0K | 847.0K | 1.4M | 748.0K | 834.0K | 283.0K | |
| Cost of goods sold | 1.2M | 2.4M | ||||||
| Gross profit | 4.8M | 824.0K | 847.0K | 1.4M | 748.0K | 834.0K | (949.0K) | (2.4M) |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -335.3% | |
| Operating expense total | 45.2M | 33.3M | 29.4M | 34.6M | 28.9M | 34.4M | 33.4M | 35.2M |
| Depreciation and amortization | 21.3M | 9.7M | 3.1M | 8.5M | 1.3M | 2.3M | 1.4M | 3.2M |
| EBITDA | (40.4M) | (32.5M) | (28.5M) | (33.2M) | (28.1M) | (33.6M) | (34.4M) | (37.7M) |
| EBITDA margin, % | -839.5% | -3945.9% | -3367.9% | -2425.3% | -3758.8% | -4028.2% | -12145.9% | |
| EBIT | (61.7M) | (42.2M) | (31.7M) | (41.7M) | (29.4M) | (35.9M) | (35.8M) | (40.9M) |
| EBIT margin, % | -1282.6% | -5120.6% | -3738.1% | -3046.6% | -3926.6% | -4307.7% | -12653.0% | |
| Interest income | 152.0K | 213.0K | 600.0K | 510.0K | 53.0K | |||
| Interest expense | 1.0K | 4.5M | 3.6M | 3.1M | 3.8M | 5.1M | 3.8M | 2.0M |
| Pre tax profit | (61.6M) | (46.7M) | (34.9M) | (44.7M) | (32.3M) | (73.1M) | (39.1M) | (46.4M) |
| Income tax expense | 37.0K | 23.0K | 37.0K | |||||
| Net Income | (61.6M) | (46.7M) | (34.9M) | (44.7M) | (32.3M) | (73.2M) | (39.1M) | (46.4M) |