
Revenue
FY, 2026
| JPY | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|
| Revenue | 3.0B | 4.4B | 4.8B |
| Cost of goods sold | 1.2B | 2.1B | 2.5B |
| Gross profit | 1.7B | 2.3B | 2.3B |
| Gross profit margin, % | 58.4% | 51.7% | 48.4% |
| Operating expense total | 1.8B | 2.6B | 2.9B |
| Depreciation and amortization | 625.0M | 330.1M | 1.3B |
| EBITDA | (99.4M) | (448.6M) | (1.1B) |
| EBITDA margin, % | -3.4% | -10.1% | -22.4% |
| EBIT | (393.6M) | (653.2M) | (2.6B) |
| EBIT margin, % | -13.3% | -14.7% | -53.7% |
| Interest income | 28.3M | 24.6M | 37.5M |
| Interest expense | 28.3M | 24.8M | 34.0M |
| Pre tax profit | (323.8M) | (688.9M) | (2.8B) |
| Income tax expense | 88.8M | (52.3M) | 19.1M |
| Net Income | (412.6M) | (636.6M) | (2.8B) |