
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 296.2M | 579.5M | 659.1M | 920.2M | 1.3B | 1.5B | 1.6B | 1.8B |
| Cost of goods sold | 173.2M | 363.6M | 399.8M | 520.7M | 759.4M | 806.1M | 862.5M | 944.0M |
| Gross profit | 134.0M | 268.7M | 269.3M | 416.0M | 578.2M | 677.0M | 737.1M | 907.1M |
| Gross profit margin, % | 45.2% | 46.4% | 40.9% | 45.2% | 43.6% | 45.9% | 47.0% | 50.4% |
| Operating expense total | 88.6M | 184.2M | 186.1M | 278.0M | 402.3M | 463.0M | 534.6M | 647.5M |
| Depreciation and amortization | 9.0M | 47.2M | 25.1M | 35.8M | 40.5M | 56.3M | 64.4M | 145.3M |
| EBITDA | 45.4M | 84.5M | 83.1M | 138.0M | 175.9M | 214.0M | 202.5M | 259.6M |
| EBITDA margin, % | 15.3% | 14.6% | 12.6% | 15.0% | 13.3% | 14.5% | 12.9% | 14.4% |
| EBIT | 36.4M | 37.3M | 58.0M | 102.3M | 135.4M | 157.7M | 138.1M | 114.3M |
| EBIT margin, % | 12.3% | 6.4% | 8.8% | 11.1% | 10.2% | 10.7% | 8.8% | 6.4% |
| Interest income | 18.0K | 34.0K | (1.0K) | 77.0K | 200.0K | 2.6M | 4.5M | 2.1M |
| Interest expense | 1.6M | 2.8M | 3.6M | 4.4M | 8.7M | 18.8M | 33.7M | 33.7M |
| Pre tax profit | 35.7M | 36.2M | 56.6M | 103.0M | 138.2M | 160.5M | 118.5M | 135.4M |
| Income tax expense | 9.7M | 3.6M | 12.7M | 23.2M | 27.7M | 35.4M | 22.7M | 36.9M |
| Net Income | 26.0M | 32.5M | 44.0M | 79.8M | 110.5M | 125.1M | 95.8M | 98.5M |