
Stock Price
2024-04-19
Market Capitalization
2024-04-19
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 7.4B | 7.5B | 7.8B | 8.2B | 8.6B | 8.5B | 8.2B |
| Cost of goods sold | 2.5B | 2.4B | 2.4B | 2.4B | 2.5B | 2.7B | 2.6B | 2.6B |
| Gross profit | 4.9B | 5.1B | 5.1B | 5.4B | 5.7B | 6.0B | 5.9B | 5.7B |
| Gross profit margin, % | 66.4% | 69.0% | 68.0% | 69.5% | 69.8% | 69.3% | 70.0% | 69.2% |
| Operating expense total | 3.0B | 2.7B | 2.8B | 2.9B | 3.1B | 3.3B | 3.1B | 3.1B |
| Depreciation and amortization | 2.0B | 2.4B | 2.4B | 2.4B | 2.3B | 2.3B | 2.2B | 2.1B |
| EBITDA | 1.9B | 2.4B | 2.3B | 2.5B | 2.6B | 2.7B | 2.8B | 2.6B |
| EBITDA margin, % | 25.6% | 32.0% | 31.0% | 31.7% | 31.6% | 31.3% | 33.0% | 31.2% |
| EBIT | (112.0M) | (49.0M) | (31.0M) | 78.0M | 318.0M | 382.0M | 589.0M | 404.0M |
| EBIT margin, % | -1.5% | -0.7% | -0.4% | 1.0% | 3.9% | 4.4% | 6.9% | 4.9% |
| Interest income | 2.0M | 3.0M | 3.0M | 3.0M | 14.0M | 22.0M | 23.0M | 19.0M |
| Interest expense | 44.0M | 58.0M | 69.0M | 65.0M | 50.0M | 114.0M | 180.0M | 172.0M |
| Pre tax profit | (233.0M) | (179.0M) | 248.0M | 206.0M | 190.0M | 191.0M | 330.0M | 152.0M |
| Income tax expense | (3.0M) | 33.0M | (80.0M) | (5.0M) | (42.0M) | (82.0M) | (6.0M) | (15.0M) |
| Net Income | (230.0M) | (212.0M) | 328.0M | 211.0M | 232.0M | 273.0M | 336.0M | 167.0M |