
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116.5B | 144.2B | 158.4B | 161.3B | 178.8B | 199.9B | 219.2B | 239.0B |
| Cost of goods sold | 86.5B | 106.9B | 115.6B | 121.0B | 131.3B | 146.3B | 159.7B | 173.4B |
| Gross profit | 30.0B | 38.9B | 43.4B | 42.5B | 49.9B | 54.1B | 59.9B | 66.0B |
| Gross profit margin, % | 25.7% | 27.0% | 27.4% | 26.3% | 27.9% | 27.1% | 27.3% | 27.6% |
| Operating expense total | 18.2B | 22.9B | 24.2B | 20.1B | 25.5B | 29.1B | 31.9B | 34.1B |
| Depreciation and amortization | 506.0M | 2.4B | 3.5B | 2.7B | 3.5B | 3.1B | 6.0B | 8.1B |
| EBITDA | 11.7B | 16.0B | 19.2B | 22.4B | 24.3B | 25.0B | 28.0B | 31.9B |
| EBITDA margin, % | 10.1% | 11.1% | 12.1% | 13.9% | 13.6% | 12.5% | 12.8% | 13.4% |
| EBIT | 11.1B | 13.6B | 15.7B | 19.7B | 20.9B | 22.0B | 22.1B | 24.0B |
| EBIT margin, % | 9.6% | 9.4% | 9.9% | 12.2% | 11.7% | 11.0% | 10.1% | 10.0% |
| Interest income | 69.0M | 107.0M | 200.0M | 7.0M | 459.0M | 84.0M | 155.0M | 212.0M |
| Interest expense | 148.0M | 103.0M | 125.0M | 172.0M | 129.0M | 98.0M | 81.0M | 87.0M |
| Pre tax profit | 11.2B | 13.7B | 15.8B | 19.5B | 21.0B | 21.8B | 22.1B | 24.3B |
| Income tax expense | 2.7B | 4.3B | 4.9B | 6.1B | 5.3B | 6.3B | 7.2B | 8.0B |
| Net Income | 8.5B | 9.4B | 11.0B | 13.4B | 15.7B | 15.6B | 14.9B | 16.3B |