
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.4B | 19.6B | 22.4B | 26.5B | 34.5B | 43.8B | 48.6B | 50.6B |
| Cost of goods sold | 13.6B | 13.4B | 15.8B | 17.6B | 25.1B | 34.5B | 37.8B | 39.9B |
| Gross profit | 5.8B | 6.2B | 6.6B | 8.9B | 9.4B | 9.3B | 10.8B | 10.7B |
| Gross profit margin, % | 30.1% | 31.7% | 29.6% | 33.5% | 27.3% | 21.1% | 22.2% | 21.2% |
| Operating expense total | 4.5B | 4.7B | 4.5B | 5.7B | 7.4B | 8.2B | 8.3B | 8.9B |
| Depreciation and amortization | 623.2M | 772.1M | 642.1M | 774.0M | 1.4B | 2.1B | 1.5B | 1.7B |
| EBITDA | 1.4B | 1.5B | 2.1B | 3.2B | 2.1B | 1.1B | 2.5B | 1.8B |
| EBITDA margin, % | 7.2% | 7.8% | 9.4% | 12.2% | 6.0% | 2.5% | 5.1% | 3.6% |
| EBIT | 803.8M | 734.7M | 1.6B | 2.6B | 667.2M | (766.6M) | 1.0B | 482.4M |
| EBIT margin, % | 4.1% | 3.7% | 7.3% | 9.7% | 1.9% | -1.8% | 2.1% | 1.0% |
| Interest income | 2.8M | 7.8M | 3.2M | 4.2M | 2.2M | 3.9M | 8.9M | 13.5M |
| Interest expense | 45.4M | 42.3M | 40.8M | 50.3M | 85.5M | 76.2M | 106.5M | 161.5M |
| Pre tax profit | 986.4M | 722.0M | 1.6B | 2.7B | 905.3M | (770.4M) | 1.4B | (199.1M) |
| Income tax expense | 221.9M | 75.7M | 268.5M | 527.7M | 562.0M | 776.8M | 380.3M | 421.5M |
| Net Income | 764.4M | 646.2M | 1.3B | 2.1B | 343.2M | (1.5B) | 1.0B | (620.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |