
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.0B | 15.7B | 14.7B | 14.6B | 16.0B | 15.7B | 15.7B | 15.7B |
| Cost of goods sold | 9.8B | 8.8B | 7.7B | 7.8B | 8.7B | 8.4B | 8.2B | 8.4B |
| Gross profit | 7.2B | 6.9B | 7.1B | 6.8B | 7.3B | 7.4B | 7.5B | 7.3B |
| Gross profit margin, % | 42.5% | 44.1% | 48.0% | 46.8% | 45.4% | 47.1% | 47.9% | 46.5% |
| Operating expense total | 6.6B | 6.3B | 6.2B | 5.9B | 6.1B | 6.4B | 6.6B | 6.5B |
| Depreciation and amortization | 319.0M | 268.0M | 565.0M | 552.0M | 487.0M | 474.0M | 486.0M | 494.0M |
| EBITDA | 634.0M | 639.0M | 851.0M | 934.0M | 1.1B | 1.0B | 931.0M | 833.0M |
| EBITDA margin, % | 3.7% | 4.1% | 5.8% | 6.4% | 7.1% | 6.6% | 5.9% | 5.3% |
| EBIT | 210.0M | 312.0M | 287.0M | 381.0M | 654.0M | 563.0M | 445.0M | 339.0M |
| EBIT margin, % | 1.2% | 2.0% | 1.9% | 2.6% | 4.1% | 3.6% | 2.8% | 2.2% |
| Interest income | 8.0M | 5.0M | 4.0M | 7.0M | 3.0M | 6.0M | 9.0M | 7.0M |
| Interest expense | 111.0M | 115.0M | 222.0M | 173.0M | 176.0M | 228.0M | 164.0M | 116.0M |
| Pre tax profit | 324.0M | 291.0M | 69.0M | 342.0M | 481.0M | 341.0M | 5.0M | 59.0M |
| Income tax expense | 55.0M | 152.0M | 37.0M | 56.0M | 89.0M | 36.0M | 58.0M | (22.0M) |
| Net Income | 269.0M | 139.0M | 32.0M | 286.0M | 392.0M | 305.0M | (53.0M) | 81.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |