
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3T | 1.4T | 1.4T | 1.5T | 1.9T | 2.2T | 2.1T | 2.2T | 2.5T |
| Cost of goods sold | 838.3B | 878.7B | 843.8B | 913.9B | 1.2T | 1.4T | 1.3T | 1.3T | 1.5T |
| Gross profit | 433.4B | 503.1B | 519.2B | 565.1B | 753.8B | 806.6B | 813.7B | 911.1B | 1.0T |
| Gross profit margin, % | 34.1% | 36.4% | 38.1% | 38.2% | 39.6% | 37.0% | 38.7% | 41.3% | 40.8% |
| Operating expense total | (259.7B) | (287.6B) | (296.3B) | (313.3B) | (410.6B) | 434.8B | 452.5B | 494.0B | 545.2B |
| Depreciation and amortization | (92.2B) | (106.6B) | (125.0B) | (140.3B) | (177.0B) | 206.3B | 190.5B | 196.2B | 204.2B |
| EBITDA | 176.7B | 217.4B | 220.5B | 250.9B | 345.5B | 373.6B | 361.9B | 417.0B | 477.2B |
| EBITDA margin, % | 13.9% | 15.7% | 16.2% | 17.0% | 18.2% | 17.1% | 17.2% | 18.9% | 19.1% |
| EBIT | 83.2B | 102.5B | 91.7B | 106.9B | 169.1B | 170.6B | 173.6B | 224.1B | 273.0B |
| EBIT margin, % | 6.5% | 7.4% | 6.7% | 7.2% | 8.9% | 7.8% | 8.2% | 10.2% | 10.9% |
| Interest income | 6.4B | 7.7B | 10.2B | 9.7B | 9.3B | 17.2B | 25.8B | 23.4B | 36.5B |
| Interest expense | 4.5B | 4.2B | 3.7B | 3.5B | 7.9B | 13.5B | 15.6B | 10.8B | 32.7B |
| Pre tax profit | 89.8B | 115.6B | 95.9B | 121.9B | 172.5B | 167.2B | 179.2B | 237.8B | 276.8B |
| Income tax expense | (25.8B) | (33.0B) | (38.7B) | (42.7B) | (40.7B) | 52.9B | 53.1B | 67.4B | 77.6B |
| Net Income | 64.0B | 82.6B | 57.2B | 79.2B | 131.8B | 114.3B | 126.1B | 170.4B | 199.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |