
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 9.0B | 8.3B | 9.1B | 10.4B | 11.2B | 11.5B |
| Cost of goods sold | 4.9B | 4.0B | 4.2B | 4.8B | 5.2B | 5.1B |
| Gross profit | 4.2B | 4.3B | 4.9B | 5.6B | 6.0B | 6.4B |
| Gross profit margin, % | 46.2% | 53.6% | 53.6% | 55.8% | ||
| Operating expense total | 3.8B | 3.8B | 4.1B | 4.7B | 5.1B | 5.3B |
| Depreciation and amortization | 190.7M | 198.6M | 220.8M | 291.0M | 262.2M | 293.3M |
| EBITDA | 375.9M | 507.6M | 760.6M | 896.1M | 862.4M | 1.1B |
| EBITDA margin, % | 4.2% | 8.6% | 7.7% | 9.2% | ||
| EBIT | 191.3M | 283.8M | 512.8M | 669.5M | 709.2M | 858.7M |
| EBIT margin, % | 2.1% | 6.4% | 6.4% | 7.5% | ||
| Interest income | 800.0K | 25.0K | 18.0K | 16.0K | 14.0K | 649.0K |
| Interest expense | 27.9M | 33.6M | 28.8M | 26.6M | 25.5M | 32.8M |
| Pre tax profit | 246.0M | 319.1M | 552.8M | 601.9M | 634.9M | 778.8M |
| Income tax expense | 61.2M | 74.8M | 209.7M | 128.6M | 191.1M | 275.7M |
| Net Income | 184.8M | 244.3M | 343.1M | 473.2M | 443.8M | 503.1M |