
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.9B | 6.2B | 6.7B | 9.0B | 9.8B | 11.2B | 10.7B | 12.3B |
| Cost of goods sold | 6.1B | 4.9B | 5.2B | 6.9B | 7.7B | 8.9B | 8.2B | 9.0B |
| Gross profit | 1.8B | 1.4B | 1.4B | 2.1B | 2.1B | 2.3B | 2.5B | 3.3B |
| Gross profit margin, % | 23.0% | 22.0% | 21.2% | 23.2% | 21.8% | 20.8% | 23.5% | 27.1% |
| Operating expense total | 529.3M | 569.0M | 593.4M | 625.0M | 695.8M | 748.4M | 851.3M | 946.5M |
| Depreciation and amortization | 20.6M | 24.3M | 25.3M | 27.9M | 31.7M | 31.8M | 52.6M | 52.6M |
| EBITDA | 1.3B | 805.3M | 821.5M | 1.5B | 1.4B | 1.6B | 1.7B | 2.4B |
| EBITDA margin, % | 16.3% | 12.9% | 12.3% | 16.2% | 14.8% | 14.2% | 15.6% | 19.4% |
| EBIT | 1.2B | 752.0M | 793.6M | 1.4B | 1.4B | 1.6B | 1.6B | 2.3B |
| EBIT margin, % | 15.9% | 12.1% | 11.9% | 15.9% | 14.4% | 14.2% | 15.4% | 19.1% |
| Interest income | 3.5M | 4.2M | 7.9M | 8.2M | 7.4M | 9.4M | 9.4M | 10.1M |
| Interest expense | 7.1M | 2.7M | 1.8M | 2.0M | 2.6M | 2.2M | 1.3M | 1.1M |
| Pre tax profit | 1.3B | 800.9M | 832.0M | 1.5B | 1.4B | 1.6B | 1.6B | 2.3B |
| Income tax expense | 436.8M | 274.6M | 280.4M | 476.6M | 466.9M | 513.6M | 558.3M | 761.2M |
| Net Income | 834.4M | 526.3M | 551.6M | 982.3M | 967.4M | 1.1B | 1.1B | 1.6B |