
| AUD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.0K | 3.0K | 11.0K | 11.0K | |||||
| Cost of goods sold | 27.0K | 22.0K | 9.0K | 4.0K | |||||
| Gross profit | (6.0K) | (19.0K) | 2.0K | 7.0K | 528.0K | 9.0K | |||
| Gross profit margin, % | -28.6% | -633.3% | 18.2% | 63.6% | |||||
| Operating expense total | 231.0K | 225.0K | 395.0K | 328.0K | 10.5M | 1.8M | 2.2M | 2.2M | 1.7M |
| Depreciation and amortization | 6.0K | 3.0K | 1.0K | 7.0K | 1.0K | 3.0K | 2.0K | 2.0K | |
| EBITDA | (237.0K) | (244.0K) | (393.0K) | (321.0K) | (9.9M) | (1.8M) | (2.2M) | (970.0K) | (1.7M) |
| EBITDA margin, % | -1128.6% | -8133.3% | -3572.7% | -2918.2% | |||||
| EBIT | (243.0K) | (247.0K) | (394.0K) | (321.0K) | (9.9M) | (1.8M) | (2.2M) | (1.5M) | (1.7M) |
| EBIT margin, % | -1157.1% | -8233.3% | -3581.8% | -2918.2% | |||||
| Interest income | 52.0K | 37.0K | 14.0K | 2.0K | 8.0K | 125.0K | 61.0K | 47.0K | |
| Pre tax profit | (191.0K) | (210.0K) | (1.1M) | (574.0K) | (9.9M) | (1.8M) | (2.6M) | (1.4M) | (1.6M) |
| Income tax expense | (1.0K) | ||||||||
| Net Income | (191.0K) | (209.0K) | (1.1M) | (574.0K) | (9.9M) | (1.8M) | (2.6M) | (1.4M) | (1.6M) |