
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.8M | 71.9M | 44.9M | 38.1M | 66.5M | 61.4M | 61.6M | 43.7M |
| Cost of goods sold | 50.5M | 60.4M | 33.1M | 24.2M | 43.4M | 46.8M | 42.6M | 31.8M |
| Gross profit | 13.3M | 17.7M | 64.6M | 60.4M | 67.4M | 19.9M | 21.6M | 29.6M |
| Gross profit margin, % | 22.6% | 24.6% | 143.9% | 158.5% | 101.3% | 32.5% | 35.1% | 67.7% |
| Operating expense total | 33.5M | 32.4M | 36.2M | 46.2M | 60.0M | 15.7M | 31.1M | 20.6M |
| Depreciation and amortization | 1.3M | 9.2M | 5.9M | 3.7M | 1.2M | 1.2M | 1.3M | 1.0M |
| EBITDA | (19.5M) | (15.3M) | 22.8M | 14.1M | 7.3M | 3.0M | (10.1M) | 13.3M |
| EBITDA margin, % | -33.1% | -21.2% | 50.8% | 37.1% | 11.0% | 4.9% | -16.4% | 30.5% |
| EBIT | (16.2M) | (19.6M) | 21.2M | 10.5M | 6.1M | 1.8M | (11.5M) | 12.3M |
| EBIT margin, % | -27.6% | -27.2% | 47.3% | 27.5% | 9.1% | 2.9% | -18.6% | 28.2% |
| Interest income | 12.0M | 11.3M | 6.8M | 3.9M | 13.4M | 3.0M | 3.5M | 1.8M |
| Interest expense | 19.8M | 19.7M | 25.9M | 20.0M | 20.1M | 19.9M | 20.2M | 23.7M |
| Pre tax profit | (23.8M) | (27.5M) | 1.8M | (30.9M) | (1.7M) | (15.5M) | (27.9M) | (12.7M) |
| Income tax expense | (4.0K) | 47.0K | 1.0K | 18.0K | 3.2M | 59.0K | 35.0K | 69.0K |
| Net Income | (23.8M) | (27.5M) | 1.8M | (30.9M) | (4.9M) | (15.5M) | (28.0M) | (12.8M) |