
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.2B | 5.5B | 6.4B | 7.2B | 7.8B | 8.0B |
| Cost of goods sold | 813.4M | 498.1M | 411.7M | 325.5M | 326.1M | 450.7M |
| Gross profit | 4.4B | 5.0B | 6.0B | 6.9B | 7.5B | 7.5B |
| Gross profit margin, % | 84.3% | 95.5% | 95.8% | 94.4% | ||
| Operating expense total | 3.7B | 4.1B | 4.8B | 5.7B | 6.3B | 6.4B |
| Depreciation and amortization | 237.3M | 260.8M | 245.0M | 215.5M | 272.9M | 265.7M |
| EBITDA | 647.5M | 932.7M | 1.2B | 1.2B | 1.2B | 1.2B |
| EBITDA margin, % | 12.5% | 16.7% | 15.0% | 14.8% | ||
| EBIT | 448.1M | 862.2M | 909.6M | 847.4M | 854.5M | 711.0M |
| EBIT margin, % | 8.7% | 11.8% | 10.9% | 8.9% | ||
| Interest income | 300.0K | 323.0K | 292.0K | 345.0K | 596.0K | 3.2M |
| Interest expense | 52.2M | 44.9M | 36.9M | 18.7M | 17.3M | 9.7M |
| Pre tax profit | 430.1M | 830.5M | 876.6M | 828.8M | 837.8M | 703.9M |
| Income tax expense | 145.8M | 236.7M | 405.0M | 345.2M | 297.3M | 301.9M |
| Net Income | 284.4M | 593.8M | 471.6M | 483.6M | 540.5M | 402.0M |