
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 5.3B | 4.9B | 6.5B | 10.2B | 16.4B | 16.1B | 7.3B |
| Cost of goods sold | 5.5B | 3.9B | 3.7B | 4.8B | 7.4B | 12.2B | 11.6B | 4.8B |
| Gross profit | 1.8B | 1.4B | 1.1B | 1.7B | 2.8B | 4.1B | 4.5B | 2.5B |
| Gross profit margin, % | 24.6% | 25.9% | 23.1% | 26.2% | 27.6% | 25.2% | 27.8% | 34.3% |
| Operating expense total | 1.2B | 1.2B | 1.0B | 1.2B | 1.3B | 1.5B | 1.5B | 1.5B |
| Depreciation and amortization | 155.6M | 163.7M | 163.7M | 150.1M | 148.4M | 145.7M | 164.4M | 142.8M |
| EBITDA | 575.1M | 178.9M | 91.9M | 540.1M | 1.5B | 2.6B | 3.0B | 963.3M |
| EBITDA margin, % | 7.9% | 3.4% | 1.9% | 8.3% | 14.7% | 15.9% | 18.4% | 13.1% |
| EBIT | 410.2M | 6.9M | (79.1M) | 383.0M | 1.3B | 2.5B | 2.8B | 822.1M |
| EBIT margin, % | 5.6% | 0.1% | -1.6% | 5.9% | 13.2% | 15.4% | 17.6% | 11.2% |
| Interest income | 660.0K | 2.6M | 4.2M | 2.4M | 1.8M | 2.0M | 12.6M | 15.6M |
| Interest expense | 1.1M | 2.2M | 2.5M | 3.1M | 2.5M | 2.5M | 9.2M | 24.2M |
| Pre tax profit | 470.0M | 58.8M | (67.0M) | 490.5M | 1.5B | 2.6B | 2.8B | 821.3M |
| Income tax expense | 76.7M | (41.9M) | 60.7M | 112.8M | 434.0M | 690.8M | 820.9M | 236.4M |
| Net Income | 393.4M | 100.6M | (127.7M) | 377.7M | 1.0B | 1.9B | 1.9B | 584.9M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |