
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32.3B | 35.8B | 34.6B | 46.1B | 67.7B | 78.1B | 43.5B | 45.0B |
| Cost of goods sold | 10.6B | 12.0B | 10.0B | 10.5B | 14.4B | 28.7B | 12.3B | 14.7B |
| Gross profit | 21.7B | 23.9B | 24.5B | 35.6B | 53.3B | 49.4B | 31.2B | 30.4B |
| Gross profit margin, % | 67.2% | 66.6% | 70.9% | 77.2% | 78.7% | 63.2% | 71.7% | 67.4% |
| Operating expense total | 15.1B | 15.2B | 14.8B | 17.9B | 20.3B | 24.2B | 23.9B | 23.8B |
| Depreciation and amortization | 3.5B | 3.9B | 4.3B | 3.7B | 4.2B | 4.6B | 4.3B | 4.7B |
| EBITDA | 6.6B | 8.7B | 9.7B | 17.7B | 33.0B | 25.2B | 7.3B | 6.6B |
| EBITDA margin, % | 20.5% | 24.2% | 28.0% | 38.3% | 48.7% | 32.2% | 16.7% | 14.6% |
| EBIT | 3.0B | 4.5B | 5.3B | 13.3B | 28.5B | 21.3B | 2.6B | 2.0B |
| EBIT margin, % | 9.2% | 12.7% | 15.3% | 28.8% | 42.1% | 27.3% | 6.0% | 4.4% |
| Interest income | 77.0M | 89.0M | 141.0M | 113.0M | 122.0M | 142.0M | 186.0M | 300.0M |
| Interest expense | 19.0M | 7.0M | 24.0M | 23.0M | 24.0M | 23.0M | 20.0M | |
| Pre tax profit | 3.4B | 4.8B | 5.4B | 13.6B | 27.5B | 21.2B | 2.9B | 2.0B |
| Income tax expense | 1.0B | 1.2B | 1.6B | 4.0B | 7.6B | 5.2B | 1.3B | 910.0M |
| Net Income | 2.3B | 3.7B | 3.8B | 9.6B | 19.9B | 16.0B | 1.5B | 1.1B |