
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.1B | 42.2B | 46.1B | 38.8B | 39.8B | 41.9B | 44.1B | 43.8B |
| Cost of goods sold | 21.0B | 25.1B | 27.2B | 22.9B | 23.8B | 24.2B | 24.3B | 23.9B |
| Gross profit | 15.1B | 17.0B | 18.9B | 15.9B | 16.0B | 17.7B | 19.9B | 20.0B |
| Gross profit margin, % | 41.9% | 40.4% | 41.0% | 40.9% | 40.1% | 42.3% | 45.0% | 45.5% |
| Operating expense total | 8.7B | 9.4B | 10.3B | 9.4B | 9.5B | 10.3B | 11.0B | 12.1B |
| Depreciation and amortization | 4.7B | 4.9B | 4.9B | 5.0B | 4.8B | 5.1B | 5.8B | 5.8B |
| EBITDA | 6.5B | 7.6B | 8.6B | 6.5B | 6.5B | 7.4B | 8.8B | 7.9B |
| EBITDA margin, % | 18.0% | 18.1% | 18.6% | 16.6% | 16.2% | 17.6% | 20.0% | 18.0% |
| EBIT | 1.8B | 2.5B | 3.6B | 1.3B | 1.5B | 2.5B | 3.4B | 2.4B |
| EBIT margin, % | 4.9% | 6.0% | 7.8% | 3.4% | 3.9% | 6.1% | 7.6% | 5.5% |
| Interest income | 11.5M | 10.4M | 10.8M | 7.5M | 4.0M | 4.0M | 12.0M | 9.0M |
| Interest expense | 217.6M | 261.6M | 274.8M | 239.1M | 206.0M | 211.0M | 269.0M | 390.0M |
| Pre tax profit | 1.8B | 2.6B | 3.6B | 1.5B | 1.7B | 2.1B | 3.2B | 1.8B |
| Income tax expense | 526.4M | 929.0M | 1.2B | 580.5M | 678.0M | 661.0M | 1.3B | 574.0M |
| Net Income | 1.3B | 1.7B | 2.4B | 878.0M | 988.0M | 1.5B | 1.9B | 1.2B |