
Stock Price
2023-12-29
Market Capitalization
2023-12-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 227.1M | 471.1M | 525.4M | 794.6M | 2.8B | 1.5B | 1.5B | 1.2B |
| Cost of goods sold | 442.1M | 392.0M | 422.7M | 612.1M | 1.9B | 935.9M | 1.1B | 931.4M |
| Gross profit | (214.8M) | 81.3M | 103.1M | 183.6M | 935.7M | 620.4M | 537.7M | 283.7M |
| Gross profit margin, % | 17.3% | 19.6% | 23.1% | 33.6% | 40.2% | 35.4% | 23.4% | |
| Operating expense total | 106.4M | 81.0M | 63.5M | 85.6M | 183.5M | 131.9M | 128.8M | 117.6M |
| Depreciation and amortization | 65.9M | 78.9M | 73.3M | 74.3M | 160.9M | 44.1M | 51.2M | 57.9M |
| EBITDA | (321.2M) | 287.0K | 38.0M | 74.2M | 751.8M | 488.3M | 408.9M | 166.2M |
| EBITDA margin, % | 0.1% | 7.2% | 9.3% | 27.0% | 31.6% | 26.9% | 13.7% | |
| EBIT | (396.7M) | (79.4M) | (39.3M) | (6.4M) | 592.6M | 455.8M | 362.1M | 108.5M |
| EBIT margin, % | -16.9% | -7.5% | -0.8% | 21.3% | 29.5% | 23.8% | 8.9% | |
| Interest income | 763.0K | 270.0K | 121.0K | 175.0K | 1.1M | 23.9M | 7.2M | 12.9M |
| Interest expense | 21.2M | 24.2M | 14.7M | 18.2M | 15.9M | 8.3M | 12.8M | 16.0M |
| Pre tax profit | (478.8M) | (165.7M) | (58.1M) | (25.8M) | 581.0M | 431.6M | 352.8M | 112.5M |
| Income tax expense | (74.6M) | 18.9M | 3.1M | 2.7M | 64.7M | 63.8M | 79.4M | 24.2M |
| Net Income | (404.2M) | (184.6M) | (61.3M) | (28.5M) | 516.4M | 367.8M | 273.5M | 88.3M |