Tailored Brands

Tailored Brands, Inc. is a retail holding company for various men's apparel stores, including the Men's Wearhouse and Joseph A. Bank brands. The Company's merchandise includes suits, suit separates, sport coats, slacks, formalwear, business casual, denim, sportswear, outerwear, dress shirts, shoes and accessories in classic, modern and slim fits and in a wide range of sizes including a selection of “Big and Tall” product. Tailored Brands also offers a full selection of tuxedo and suit rental product at Men’s Wearhouse and Moores.

Company Growth (employees)
Type
Public
HQ
Houston, US
Founded
1973
Size (employees)
16,400 (est)-8%
Tailored Brands was founded in 1973 and is headquartered in Houston, US

Tailored Brands Office Locations

Tailored Brands has an office in Houston
Houston, US (HQ)
6380 Rogerdale Rd

Tailored Brands Data and Metrics

Tailored Brands Financial Metrics

Tailored Brands's revenue was reported to be $3.4 b in FY, 2017
USD

Revenue (FY, 2017)

3.4 b

Gross profit (FY, 2017)

1.4 b

Gross profit margin (FY, 2017), %

43%

Net income (FY, 2017)

25 m

EBIT (FY, 2017)

132.8 m

Market capitalization (20-Jul-2017)

581.7 m

Closing share price (20-Jul-2017)

11.6

Cash (29-Apr-2017)

66.6 m
Tailored Brands's current market capitalization is $581.7 m.
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

2.5 b3.3 b3.5 b3.4 b3.4 b

Revenue growth, %

32%7%(3%)

Cost of goods sold

1.4 b1.9 b1.9 b1.9 b

Gross profit

1.1 b1.4 b1.4 b1.4 b

Gross profit Margin, %

44%42%43%43%

General and administrative expense

947.7 m1.1 b1.1 b1.1 b

Operating expense total

947.7 m1.1 b1.1 b1.1 b

EBIT

129.6 m73.2 m132.8 m132.8 m

EBIT margin, %

5%2%4%4%

Interest expense

3.2 m66 m103.1 m103.1 m

Interest income

385 k356 k167 k167 k

Pre tax profit

126.8 m

Income tax expense

42.6 m5.5 m6.6 m6.6 m

Net Income

84.2 m(95 k)(292 k)25 m25 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

803.1 m890.6 m885.1 m920.1 m865.4 m828.8 m909.7 m846.9 m782.9 m

Cost of goods sold

444.5 m521.4 m503.5 m501.4 m492.5 m477 m499.4 m469.7 m450.5 m

Gross profit

358.5 m369.2 m381.6 m418.7 m373 m351.8 m410.3 m377.2 m332.4 m

Gross profit Margin, %

45%41%43%46%43%42%45%45%42%

General and administrative expense

315.8 m282 m275.6 m275.6 m271.3 m272.9 m305.7 m270.5 m259.2 m

Operating expense total

315.8 m282 m275.6 m275.6 m271.3 m272.9 m305.7 m270.5 m259.2 m

EBIT

42.7 m45.2 m55.3 m98.1 m(36.4 m)31 m59.6 m61.1 m31 m

EBIT margin, %

5%5%6%11%(4%)4%7%7%4%

Interest expense

13.2 m25.1 m26.5 m26.5 m26.5 m26.5 m25.9 m25.5 m25.6 m

Interest income

119 k125 k28 k62 k50 k13 k37 k52 k67 k

Pre tax profit

27.5 m20.2 m71.7 m(62.8 m)

Income tax expense

15.1 m13.2 m5.8 m23.9 m(35.7 m)2.9 m8.7 m9 m4.3 m

Net Income

1.6 m25 m28.4 m1.8 m
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

59.3 m62.3 m30 m70.9 m70.9 m

Accounts Receivable

63.2 m73.3 m63.9 m65.7 m65.7 m

Inventories

599.5 m938.3 m1 b955.5 m955.5 m

Current Assets

815.1 m1.2 b1.3 b1.2 b1.2 b

PP&E

484.2 m484.2 m

Goodwill

126 m887.9 m118.6 m117 m117 m

Total Assets

1.6 b3.5 b2.2 b2.1 b2.1 b

Accounts Payable

148.8 m209.9 m237.1 m177.4 m177.4 m

Total Debt

13.4 m

Current Liabilities

335.3 m491.4 m536.3 m459.9 m459.9 m

Total Liabilities

2.2 b

Retained Earnings

572.7 m537.3 m(524.9 m)(538.8 m)(538.8 m)

Total Equity

1 b969.8 m(107.6 m)(107.6 m)

Debt to Equity Ratio

-0.1 x

Debt to Assets Ratio

0 x

Financial Leverage

1.5 x3.7 x-19.5 x-19.5 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

67.2 m64.7 m61.8 m73.4 m53.7 m36.4 m11.4 m34.9 m66.6 m

Accounts Receivable

89.2 m84.1 m83.2 m70.4 m66.9 m83.3 m84.3 m71.9 m84 m

Inventories

1 b1.1 b986.5 m957 m1.1 b1.1 b1 b1 b984.2 m

Current Assets

1.3 b1.3 b1.3 b1.3 b1.3 b1.3 b1.2 b1.2 b1.2 b

PP&E

573.9 m569.8 m560.1 m551.9 m548.5 m521.1 m510.5 m501.4 m467.7 m

Goodwill

875 m892.8 m893.4 m891.3 m891 m121.5 m118.3 m116 m117.6 m

Total Assets

3.6 b3.7 b3.6 b3.5 b3.5 b2.3 b2.2 b2.2 b2.1 b

Accounts Payable

214.8 m263.6 m233.1 m176.6 m233.5 m203.2 m169.8 m200.2 m171.9 m

Current Liabilities

500.9 m571.5 m531.4 m454.3 m519.7 m556.7 m480.7 m488.8 m491.7 m

Common Stock

481 k481 k485 k485 k485 k486 k486 k487 k490 k

Retained Earnings

583.9 m582 m538.7 m577.6 m541.7 m(535 m)(519.1 m)(499.7 m)(546.2 m)

Total Equity

1.1 b1 b979.5 m1 b985.4 m

Financial Leverage

3.4 x3.5 x3.7 x3.5 x3.6 x
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(292 k)25 m25 m

Depreciation and Amortization

88.7 m112.7 m132.3 m115.2 m115.2 m

Accounts Receivable

14.5 m(6.2 m)8.2 m(5.6 m)(5.6 m)

Inventories

(39.3 m)(26.6 m)(94.9 m)61.7 m61.7 m

Cash From Operating Activities

188.9 m94.8 m131.7 m242.6 m242.6 m

Capital Expenditures

(108.2 m)(96.4 m)(115.5 m)(99.7 m)(99.7 m)

Cash From Investing Activities

(199 m)(1.6 b)(112.9 m)

Dividends Paid

(35.5 m)(34.8 m)(35 m)(35.2 m)(35.2 m)

Cash From Financing Activities

(82.9 m)1.5 b(46.8 m)(98.8 m)(98.8 m)

Interest Paid

2.3 m44.8 m97 m96.4 m96.4 m

Free Cash Flow

80.7 m(1.7 m)16.2 m142.9 m142.9 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

1.6 m25 m28.4 m1.8 m

Accounts Receivable

89.2 m84.1 m83.2 m70.4 m66.9 m83.3 m84.3 m71.9 m84 m

Inventories

1 b1.1 b986.5 m957 m1.1 b1.1 b1 b1 b984.2 m

Accounts Payable

214.8 m263.6 m233.1 m176.6 m233.5 m203.2 m169.8 m200.2 m171.9 m
USDY, 2017

Revenue/Employee

196.4 k

Tailored Brands Operating Metrics

Tailored Brands's Stores was reported to be 1.7 k in Q1, 2017
FY, 2015Q1, 2015Q2, 2015Q3, 2015FY, 2016Q1, 2016Q2, 2016Q3, 2016FY, 2017Q1, 2017Aug, 2017

Stores

1.76 k1.76 k1.76 k1.75 k1.72 k1.85 k1.77 k1.71 k1.67 k1.66 k

Locations

1.6 k1.7 k

    Tailored Brands Market Value History

    Tailored Brands Revenue Breakdown

    Traffic Overview of Tailored Brands

    Tailored Brands News and Updates

    American Airlines employees are mysteriously getting sick and the company can't figure out why (AAL)

    In recent months, large numbers of American Airlines flight attendants have mysteriously fallen ill with symptoms ranging from throat and eye irritation to headaches and vertigo. Many associated with the airline believe this is the result of the new uniforms the American int…

    Tailored Brands Company Life and Culture

    You may also be interested in