
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 22.9M | 27.2M | 29.4M | 43.5M | 72.8M | 79.4M | 224.4M |
| Cost of goods sold | 13.2M | 25.0M | 30.0M | 33.9M | 60.6M | 70.9M | 176.1M |
| Gross profit | 9.8M | 2.5M | (149.0K) | 11.1M | 12.8M | 8.7M | 58.7M |
| Gross profit margin, % | 9.2% | -0.5% | 25.4% | 17.6% | 11.0% | 26.2% | |
| Operating expense total | 11.7M | 4.0M | 6.4M | 5.0M | 4.3M | 4.2M | 18.0M |
| Depreciation and amortization | 2.8M | 2.3M | 4.1M | 1.7M | 1.9M | 1.9M | 2.6M |
| EBITDA | (1.9M) | (1.5M) | (6.5M) | 6.1M | 8.5M | 4.5M | 40.7M |
| EBITDA margin, % | -5.4% | -22.2% | 14.0% | 11.7% | 5.7% | 18.1% | |
| EBIT | (4.7M) | (3.8M) | (9.4M) | 5.6M | 12.5M | 2.6M | 43.1M |
| EBIT margin, % | -13.8% | -31.9% | 12.8% | 17.2% | 3.2% | 19.2% | |
| Interest income | 67.0K | 99.0K | 30.0K | 108.0K | 54.0K | 156.0K | 769.0K |
| Interest expense | 159.0K | 110.0K | 57.0K | 70.0K | 102.0K | 4.0M | 9.4M |
| Pre tax profit | (4.6M) | (3.8M) | (9.4M) | 5.5M | 11.3M | (1.1M) | 34.8M |
| Income tax expense | 49.0K | 40.0K | 52.0K | 1.3M | 988.0K | 10.4M | |
| Net Income | (4.6M) | (3.8M) | (9.4M) | 5.5M | 10.0M | (2.1M) | 24.5M |