
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178.3B | 182.9B | 170.5B | 161.4B | 193.4B | 227.3B | 231.0B | 220.1B | 227.5B |
| Cost of goods sold | 154.7B | 158.3B | 147.1B | 140.3B | 167.5B | 196.4B | 199.3B | 190.8B | 198.1B |
| Gross profit | 23.6B | 24.5B | 23.4B | 21.1B | 25.9B | 30.9B | 31.8B | 29.3B | 29.4B |
| Gross profit margin, % | 13.2% | 13.4% | 13.7% | 13.1% | 13.4% | 13.6% | 13.7% | 13.3% | 12.9% |
| Operating expense total | 16.8B | 17.6B | 16.9B | 16.6B | 18.7B | 20.1B | 20.5B | 20.6B | 21.2B |
| Depreciation and amortization | 396.0M | 385.0M | 404.0M | 455.0M | 490.0M | 458.0M | 459.0M | 541.0M | 706.0M |
| EBITDA | 6.8B | 7.0B | 6.4B | 4.5B | 7.2B | 10.8B | 11.2B | 8.8B | 8.2B |
| EBITDA margin, % | 3.8% | 3.8% | 3.8% | 2.8% | 3.7% | 4.7% | 4.9% | 4.0% | 3.6% |
| EBIT | 6.2B | 6.4B | 5.8B | 4.2B | 6.7B | 10.5B | 10.8B | 9.1B | 8.0B |
| EBIT margin, % | 3.5% | 3.5% | 3.4% | 2.6% | 3.4% | 4.6% | 4.7% | 4.1% | 3.5% |
| Interest income | 107.0M | 133.0M | 136.0M | 91.0M | 81.0M | 73.0M | 72.0M | 211.0M | 302.0M |
| Interest expense | 19.0M | 22.0M | 22.0M | 23.0M | 23.0M | 37.0M | 112.0M | 131.0M | 116.0M |
| Pre tax profit | 6.6B | 7.3B | 6.4B | 4.8B | 7.5B | 11.1B | 11.8B | 10.3B | 10.9B |
| Income tax expense | 2.0B | 2.3B | 2.0B | 1.3B | 2.4B | 3.2B | 3.3B | 3.3B | 3.4B |
| Net Income | 4.6B | 5.0B | 4.4B | 3.5B | 5.1B | 7.8B | 8.5B | 7.0B | 7.4B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |