
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.3M | 44.8M | 219.4M | 44.3M | 248.6M | 203.9M | 1.4M | 1.5M |
| Cost of goods sold | 23.3M | 80.3M | 170.9M | 15.0M | 228.2M | 133.5M | (4.0M) | (2.7M) |
| Gross profit | 6.2M | (35.1M) | 48.8M | 29.4M | 21.1M | 71.3M | 12.2M | 4.3M |
| Gross profit margin, % | -78.4% | 22.3% | 66.5% | 8.5% | 35.0% | 890.5% | 292.6% | |
| Operating expense total | 40.4M | 32.6M | 34.1M | 35.5M | 52.0M | 47.3M | 34.7M | 35.5M |
| Depreciation and amortization | 5.5M | 4.6M | 3.8M | 3.4M | 3.8M | 5.4M | 6.0M | 4.2M |
| EBITDA | (34.3M) | (67.7M) | 14.7M | (6.1M) | (31.0M) | 24.0M | (22.5M) | (31.2M) |
| EBITDA margin, % | -151.3% | 6.7% | -13.8% | -12.5% | 11.8% | -1634.2% | -2113.9% | |
| EBIT | (33.4M) | (54.1M) | 6.2M | 103.7M | (15.6M) | 59.9M | 1.9M | 3.9M |
| EBIT margin, % | -120.8% | 2.8% | 234.2% | -6.3% | 29.4% | 135.0% | 263.3% | |
| Interest income | 166.0K | 102.0K | 89.0K | 492.0K | 378.0K | 314.0K | ||
| Interest expense | 165.0K | 2.7M | 3.2M | 8.1M | 10.7M | |||
| Pre tax profit | 335.9M | (45.0M) | 15.0M | 111.9M | (9.0M) | 65.4M | 4.0M | 4.9M |
| Income tax expense | 624.0K | 430.0K | (325.0K) | 5.8M | 3.3M | 4.6M | 2.1M | 264.0K |
| Net Income | 335.2M | (45.4M) | 15.3M | 106.0M | (12.3M) | 60.8M | 1.9M | 4.7M |