
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| KRW | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 731.8B | 810.4B | 269.2B | 214.4B | 525.8B | 1.3T | 1.5T | 1.8T |
| Cost of goods sold | 511.6B | 558.1B | 216.8B | 120.1B | 385.6B | 999.3B | 1.3T | 1.7T |
| Gross profit | 221.9B | 252.9B | 57.9B | 94.9B | 142.2B | 349.9B | 246.7B | 97.6B |
| Gross profit margin, % | 31.2% | 21.5% | 44.3% | 27.0% | 25.9% | 16.1% | 5.4% | |
| Operating expense total | 160.1B | 257.6B | 117.3B | 150.7B | 152.0B | 110.0B | 141.8B | 187.3B |
| Depreciation and amortization | 12.2B | 14.0B | 109.4B | 91.9B | 92.1B | 100.0B | 116.5B | 116.5B |
| EBITDA | 60.5B | (4.8B) | (57.8B) | (55.8B) | (9.9B) | 239.9B | 104.9B | (89.7B) |
| EBITDA margin, % | -0.6% | -21.5% | -26.0% | -1.9% | 17.8% | 6.8% | -5.0% | |
| EBIT | 48.1B | (18.8B) | (167.3B) | (148.7B) | (103.3B) | 139.8B | (13.7B) | (268.5B) |
| EBIT margin, % | -2.3% | -62.1% | -69.4% | -19.6% | 10.4% | -0.9% | -14.9% | |
| Interest income | 3.8B | 5.8B | 2.6B | 2.0B | 3.1B | 9.9B | 12.2B | 7.8B |
| Interest expense | 1.0B | 29.8B | 29.6B | 25.7B | 27.9B | 33.9B | 39.6B | 55.0B |
| Pre tax profit | 49.4B | (57.2B) | (175.5B) | (198.4B) | (150.2B) | 111.9B | (71.1B) | (321.9B) |
| Income tax expense | 11.5B | (14.0B) | (37.6B) | (42.1B) | (31.5B) | 12.8B | (5.2B) | 16.4B |
| Net Income | 37.9B | (43.2B) | (137.9B) | (156.2B) | (118.7B) | 99.1B | (65.9B) | (338.3B) |