
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 2.3B | 2.7B | 3.3B | 3.4B | 3.0B | 4.1B |
| Cost of goods sold | 1.7B | 1.6B | 1.9B | 2.2B | 2.4B | 2.1B | 2.9B |
| Gross profit | 631.0M | 677.8M | 787.1M | 1.0B | 1.1B | 869.9M | 1.3B |
| Gross profit margin, % | 27.5% | 29.9% | 28.8% | 31.2% | 30.8% | 29.2% | 30.5% |
| Operating expense total | 358.6M | 370.1M | 370.2M | 393.0M | 411.3M | 346.6M | 482.5M |
| Depreciation and amortization | 2.7M | 3.1M | 3.9M | 4.6M | 4.8M | 3.5M | 11.2M |
| EBITDA | 272.4M | 307.7M | 416.9M | 622.5M | 648.4M | 523.3M | 767.7M |
| EBITDA margin, % | 11.9% | 13.6% | 15.3% | 19.1% | 18.8% | 17.6% | 18.7% |
| EBIT | 269.7M | 301.4M | 412.8M | 617.5M | 649.3M | 521.0M | 757.8M |
| EBIT margin, % | 11.7% | 13.3% | 15.1% | 19.0% | 18.9% | 17.5% | 18.5% |
| Interest income | 124.0K | 2.2M | |||||
| Interest expense | 108.0K | 146.0K | 625.0K | ||||
| Pre tax profit | 269.8M | 304.4M | 419.3M | 625.9M | 648.5M | 470.1M | 753.7M |
| Income tax expense | 85.8M | 68.2M | 124.8M | 185.7M | 174.6M | 148.7M | 244.5M |
| Net Income | 184.0M | 236.3M | 294.6M | 440.2M | 473.8M | 321.4M | 509.2M |