
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3B | 9.1B | 8.4B | 8.0B | 8.3B | 9.4B | 9.5B | 9.6B |
| Cost of goods sold | 6.6B | 7.5B | 7.1B | 6.2B | 6.5B | 7.2B | 7.3B | 7.4B |
| Gross profit | 1.7B | 1.6B | 1.2B | 1.7B | 1.9B | 2.2B | 2.2B | 2.3B |
| Gross profit margin, % | 20.4% | 17.6% | 14.8% | 21.9% | 22.4% | 23.3% | 23.3% | 23.5% |
| Operating expense total | 1.4B | 1.5B | 1.4B | 1.4B | 1.4B | 1.5B | 1.6B | 1.7B |
| Depreciation and amortization | 87.9M | 110.7M | 111.5M | 110.7M | 109.7M | 112.3M | 111.5M | 108.5M |
| EBITDA | 304.6M | 138.2M | (167.2M) | 322.2M | 443.8M | 701.0M | 635.9M | 563.0M |
| EBITDA margin, % | 3.7% | 1.5% | -2.0% | 4.0% | 5.3% | 7.4% | 6.7% | 5.9% |
| EBIT | 216.0M | (123.8M) | (266.9M) | 211.5M | 332.9M | 594.0M | 529.3M | 459.8M |
| EBIT margin, % | 2.6% | -1.4% | -3.2% | 2.7% | 4.0% | 6.3% | 5.6% | 4.8% |
| Interest income | 116.0K | 59.0K | 36.0K | 21.0K | 27.0K | 23.0K | 82.0K | 6.1M |
| Interest expense | 1.1M | 468.0K | 14.0K | |||||
| Pre tax profit | 238.5M | 146.2M | (255.0M) | 240.5M | 353.2M | 596.8M | 532.2M | 454.2M |
| Income tax expense | 103.6M | 40.8M | 19.0M | 72.8M | 113.6M | 215.8M | 190.3M | 156.5M |
| Net Income | 134.9M | 105.4M | (273.9M) | 167.6M | 239.6M | 381.0M | 341.9M | 297.6M |