
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4B | 3.7B | 3.8B | 4.7B | 5.3B | 5.9B | 6.4B | 7.1B |
| Cost of goods sold | 823.8M | 923.2M | 953.4M | 1.1B | 1.3B | 1.4B | 1.6B | 1.8B |
| Gross profit | 2.6B | 2.9B | 2.9B | 3.6B | 4.1B | 4.5B | 4.9B | 5.4B |
| Gross profit margin, % | 76.5% | 76.4% | 76.4% | 78.0% | 77.1% | 76.8% | 76.6% | 76.1% |
| Operating expense total | 2.0B | 1.9B | 2.0B | 2.5B | 2.9B | 3.1B | 3.3B | 3.7B |
| Depreciation and amortization | 292.1M | 527.8M | 532.2M | 555.0M | 665.0M | 744.0M | 777.0M | 827.0M |
| EBITDA | 554.0M | 925.0M | 934.1M | 1.2B | 1.2B | 1.4B | 1.6B | 1.7B |
| EBITDA margin, % | 16.4% | 24.7% | 24.5% | 25.5% | 23.1% | 24.4% | 24.8% | 23.9% |
| EBIT | 261.9M | 397.2M | 401.9M | 634.0M | 552.0M | 696.0M | 819.0M | 862.0M |
| EBIT margin, % | 7.7% | 10.6% | 10.6% | 13.6% | 10.5% | 11.8% | 12.7% | 12.2% |
| Interest income | 46.1M | 75.3M | 76.5M | 98.0M | 146.0M | 274.0M | 326.0M | 321.0M |
| Interest expense | 562.0M | 614.0M | 636.4M | 618.0M | 322.0M | 553.0M | 616.0M | 593.0M |
| Pre tax profit | (260.6M) | (129.3M) | (135.6M) | 163.0M | 415.0M | 415.0M | 493.0M | 590.0M |
| Income tax expense | 39.0M | 48.6M | 59.7M | 112.0M | 87.0M | 104.0M | 127.0M | 136.0M |
| Net Income | (299.6M) | (177.9M) | (195.3M) | 51.0M | 328.0M | 311.0M | 366.0M | 454.0M |