
Stock Price
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29.9M | 800.0K | 2.0M | 2.0M | 2.3M | 45.4M | 157.5M | 19.6M |
| Cost of goods sold | 29.6M | 761.0K | 432.0K | 40.9M | 173.6M | 11.9M | ||
| Gross profit | 320.0K | 1.8M | 2.0M | 1.3M | 1.9M | 4.4M | (16.2M) | 7.9M |
| Gross profit margin, % | 219.0% | 100.0% | 62.8% | 81.6% | 9.7% | -10.3% | 40.3% | |
| Operating expense total | 3.0M | 2.3M | 2.4M | 1.9M | 6.6M | 1.6M | 11.6M | 20.8M |
| Depreciation and amortization | 355.0K | 154.0K | 107.0K | 12.0K | ||||
| EBITDA | (2.6M) | (513.0K) | (429.0K) | (632.0K) | (4.7M) | 2.8M | (27.7M) | (12.9M) |
| EBITDA margin, % | -64.1% | -21.5% | -30.9% | -198.7% | 6.2% | -17.6% | -65.7% | |
| EBIT | (3.0M) | (667.0K) | (521.0K) | 260.0K | (4.6M) | 2.8M | (27.7M) | (12.9M) |
| EBIT margin, % | -83.4% | -26.1% | 12.7% | -194.6% | 6.2% | -17.6% | -65.7% | |
| Interest income | 2.7M | 1.2M | 6.0K | 130.0K | 8.8M | 8.7M | 4.1M | 4.5M |
| Interest expense | 2.0K | 1.0K | 1.0K | 2.0K | 423.0K | 380.0K | 2.0K | 906.0K |
| Pre tax profit | (300.0K) | 504.0K | (516.0K) | 172.0K | 4.0M | 7.6M | (23.6M) | (9.3M) |
| Income tax expense | (10.0K) | (11.0K) | 7.0K | (24.0K) | 616.0K | 1.5M | ||
| Net Income | (290.0K) | 515.0K | (523.0K) | 196.0K | 3.3M | 7.6M | (25.1M) | (9.3M) |