
Stock Price
2023-07-11
Market Capitalization
2023-07-11
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73.7M | 21.3M | 11.7M | 11.5M | 3.4M | 7.3M | 24.6M | 159.0M |
| Cost of goods sold | 72.9M | 20.8M | 11.1M | 11.1M | 1.3M | 7.4M | 24.5M | 153.0M |
| Gross profit | 726.0K | 511.0K | 571.0K | 403.0K | 2.1M | (101.0K) | 231.0K | 12.0M |
| Gross profit margin, % | 1.0% | 4.9% | 3.5% | 60.8% | -1.4% | 0.9% | 7.6% | |
| Operating expense total | 5.1M | 3.7M | 2.7M | 1.8M | 1.5M | 1.6M | 2.2M | 2.9M |
| Depreciation and amortization | 28.0K | 53.0K | 72.0K | 48.0K | 40.0K | 32.0K | 28.0K | |
| EBITDA | (4.4M) | (11.7M) | (2.1M) | (1.4M) | 588.0K | (1.8M) | (2.0M) | 9.1M |
| EBITDA margin, % | -5.9% | -18.1% | -12.1% | 17.3% | -24.5% | -8.0% | 5.8% | |
| EBIT | (4.4M) | (11.8M) | (2.2M) | (7.5M) | (9.0M) | (1.8M) | (2.0M) | 9.1M |
| EBIT margin, % | -5.9% | -18.6% | -65.5% | -264.5% | -25.0% | -8.2% | 5.7% | |
| Interest income | 2.0M | 2.1M | 308.0K | 694.0K | 305.0K | 825.0K | 1.4M | 2.7M |
| Interest expense | 3.0K | 3.0K | 25.0K | 8.0K | 2.0K | 3.0K | 7.0K | |
| Pre tax profit | (2.4M) | (9.7M) | (1.9M) | (6.8M) | (8.7M) | (997.0K) | (614.0K) | 11.8M |
| Income tax expense | 15.0K | (69.0K) | (39.0K) | 55.0K | 1.5M | |||
| Net Income | (2.4M) | (9.6M) | (1.8M) | (6.9M) | (8.7M) | (997.0K) | (614.0K) | 10.3M |